Weiqiao Textile Co Ltd
HKEX:2698
Balance Sheet
Balance Sheet Decomposition
Weiqiao Textile Co Ltd
Current Assets | 15.2B |
Cash & Short-Term Investments | 10.1B |
Receivables | 487.3m |
Other Current Assets | 4.6B |
Non-Current Assets | 9B |
Long-Term Investments | 169.8m |
PP&E | 8.8B |
Intangibles | 721k |
Other Non-Current Assets | 63.5m |
Current Liabilities | 6.9B |
Accounts Payable | 694.3m |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 5B |
Non-Current Liabilities | 578.7m |
Long-Term Debt | 474.2m |
Other Non-Current Liabilities | 104.5m |
Balance Sheet
Weiqiao Textile Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 211
|
10 713
|
12 032
|
11 292
|
12 723
|
9 597
|
9 875
|
11 258
|
11 566
|
11 402
|
|
Cash |
0
|
0
|
12 032
|
11 292
|
12 723
|
9 597
|
9 875
|
11 258
|
11 566
|
11 402
|
|
Cash Equivalents |
10 211
|
10 713
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
660
|
672
|
254
|
3 845
|
672
|
582
|
596
|
511
|
823
|
519
|
|
Accounts Receivables |
547
|
279
|
254
|
450
|
401
|
432
|
402
|
353
|
538
|
286
|
|
Other Receivables |
113
|
393
|
0
|
3 394
|
271
|
150
|
194
|
159
|
285
|
232
|
|
Inventory |
6 439
|
5 457
|
4 258
|
3 099
|
2 625
|
3 161
|
2 766
|
2 348
|
2 970
|
3 831
|
|
Other Current Assets |
201
|
275
|
295
|
169
|
89
|
198
|
155
|
218
|
543
|
391
|
|
Total Current Assets |
17 511
|
17 118
|
16 839
|
18 405
|
16 109
|
13 537
|
13 392
|
14 336
|
15 902
|
16 143
|
|
PP&E Net |
12 330
|
11 242
|
10 022
|
12 835
|
11 863
|
10 901
|
10 841
|
9 899
|
9 048
|
9 085
|
|
PP&E Gross |
12 330
|
11 242
|
10 022
|
12 835
|
11 863
|
10 901
|
10 841
|
9 899
|
9 048
|
9 085
|
|
Accumulated Depreciation |
10 669
|
9 801
|
10 529
|
11 254
|
11 859
|
12 850
|
13 691
|
14 454
|
14 208
|
14 488
|
|
Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
74
|
104
|
1 396
|
95
|
97
|
96
|
97
|
129
|
155
|
171
|
|
Other Long-Term Assets |
394
|
494
|
823
|
497
|
444
|
418
|
97
|
99
|
114
|
105
|
|
Total Assets |
30 310
N/A
|
28 959
-4%
|
29 081
+0%
|
31 832
+9%
|
28 512
-10%
|
24 953
-12%
|
24 426
-2%
|
24 462
+0%
|
25 218
+3%
|
25 504
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 050
|
1 234
|
904
|
942
|
968
|
1 229
|
1 372
|
1 051
|
1 118
|
969
|
|
Accrued Liabilities |
339
|
366
|
835
|
956
|
913
|
959
|
946
|
984
|
939
|
961
|
|
Short-Term Debt |
3 124
|
2 051
|
1 261
|
3 745
|
3 262
|
1 925
|
2 109
|
2 257
|
0
|
0
|
|
Current Portion of Long-Term Debt |
584
|
420
|
468
|
80
|
3 000
|
963
|
13
|
14
|
2 261
|
4 426
|
|
Other Current Liabilities |
1 112
|
1 095
|
1 030
|
1 220
|
1 264
|
1 303
|
1 349
|
1 424
|
1 136
|
1 303
|
|
Total Current Liabilities |
7 209
|
5 167
|
4 498
|
6 942
|
9 408
|
6 379
|
5 790
|
5 731
|
5 455
|
7 659
|
|
Long-Term Debt |
6 718
|
7 323
|
7 287
|
6 926
|
963
|
0
|
61
|
48
|
549
|
422
|
|
Deferred Income Tax |
4
|
4
|
4
|
3
|
6
|
6
|
5
|
1
|
1
|
1
|
|
Minority Interest |
74
|
73
|
70
|
66
|
29
|
14
|
12
|
9
|
10
|
5
|
|
Other Liabilities |
277
|
256
|
198
|
180
|
176
|
159
|
143
|
129
|
119
|
105
|
|
Total Liabilities |
14 283
N/A
|
12 821
-10%
|
12 056
-6%
|
14 117
+17%
|
10 582
-25%
|
6 558
-38%
|
6 012
-8%
|
5 919
-2%
|
6 134
+4%
|
8 192
+34%
|
|
Equity | |||||||||||
Common Stock |
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
|
Retained Earnings |
14 833
|
14 944
|
15 831
|
16 521
|
16 736
|
17 200
|
17 221
|
17 349
|
17 890
|
16 118
|
|
Total Equity |
16 028
N/A
|
16 138
+1%
|
17 025
+5%
|
17 715
+4%
|
17 930
+1%
|
18 394
+3%
|
18 415
+0%
|
18 543
+1%
|
19 085
+3%
|
17 312
-9%
|
|
Total Liabilities & Equity |
30 310
N/A
|
28 959
-4%
|
29 081
+0%
|
31 832
+9%
|
28 512
-10%
|
24 953
-12%
|
24 426
-2%
|
24 462
+0%
|
25 218
+3%
|
25 504
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|