Guangdong Investment Ltd
HKEX:270

Watchlist Manager
Guangdong Investment Ltd Logo
Guangdong Investment Ltd
HKEX:270
Watchlist
Price: 6.2 HKD -1.27% Market Closed
Market Cap: 40.5B HKD

Relative Value

The Relative Value of one Guangdong Investment Ltd stock under the Base Case scenario is 8.43 HKD. Compared to the current market price of 6.2 HKD, Guangdong Investment Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.43 HKD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
2.2
vs History
38
vs Industry
46
Median 3Y
10.8
Median 5Y
11.5
Industry
14.9
Forward
9.5
vs History
36
vs Industry
66
Median 3Y
2.7
Median 5Y
2.8
Industry
6.8
vs History
50
vs Industry
43
Median 3Y
5.8
Median 5Y
7.1
Industry
14
vs History
65
vs Industry
65
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
vs History
52
vs Industry
53
Median 3Y
2.5
Median 5Y
2.5
Industry
2.8
Forward
2.4
vs History
71
vs Industry
60
Median 3Y
5.6
Median 5Y
6.2
Industry
7.4
vs History
73
vs Industry
44
Median 3Y
7.3
Median 5Y
7.6
Industry
10.3
Forward
4.7
vs History
74
vs Industry
57
Median 3Y
8
Median 5Y
8.5
Industry
14.9
Forward
6.4
vs History
50
vs Industry
70
Median 3Y
3.9
Median 5Y
4.1
Industry
10.8
vs History
50
vs Industry
47
Median 3Y
4.3
Median 5Y
4.5
Industry
16.9
vs History
85
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guangdong Investment Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Guangdong Investment Ltd
HKEX:270
40.5B HKD 2.2 12.9 6.2 6.2
US
American Water Works Company Inc
NYSE:AWK
28.9B USD 6 27 16.7 24.4
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
77.5B BRL 2.1 8.1 5.2 6.1
US
Essential Utilities Inc
NYSE:WTRG
11.2B USD 5.4 18.9 16.7 24.8
UK
Severn Trent PLC
LSE:SVT
8.2B GBP 3.4 35.8 16.1 28.9
UK
United Utilities Group PLC
LSE:UU
7.6B GBP 3.7 67.2 15.1 27.3
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.8B EUR 0.9 3.2 2.6 3.1
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
23.2B CNY 1.2 7.3 13.9 13.9
CN
Chongqing Water Group Co Ltd
SSE:601158
23.2B CNY 3.3 29.5 31.8 31.8
UK
Pennon Group PLC
LSE:PNN
2.4B GBP 2.4 -57.2 19.2 42.8
HK
Beijing Enterprises Water Group Ltd
HKEX:371
24B HKD 1 15.3 13.9 13.9