Zhongliang Holdings Group Company Ltd
HKEX:2772
Balance Sheet
Balance Sheet Decomposition
Zhongliang Holdings Group Company Ltd
Current Assets | 157.5B |
Cash & Short-Term Investments | 10.7B |
Receivables | 12.9B |
Other Current Assets | 133.9B |
Non-Current Assets | 23.3B |
Long-Term Investments | 21.7B |
PP&E | 38.4m |
Intangibles | 1.2m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 151.1B |
Accounts Payable | 25.6B |
Other Current Liabilities | 125.5B |
Non-Current Liabilities | 22.7B |
Long-Term Debt | 3.1B |
Other Non-Current Liabilities | 19.6B |
Balance Sheet
Zhongliang Holdings Group Company Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
4 847
|
10 748
|
14 552
|
14 956
|
25 910
|
20 281
|
14 604
|
10 663
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 663
|
|
Cash Equivalents |
4 847
|
10 748
|
14 552
|
14 956
|
25 910
|
20 281
|
14 604
|
0
|
|
Short-Term Investments |
596
|
297
|
229
|
291
|
552
|
181
|
34
|
37
|
|
Total Receivables |
3 101
|
8 311
|
11 797
|
12 140
|
14 275
|
15 288
|
46 473
|
12 899
|
|
Accounts Receivables |
0
|
0
|
4
|
3
|
5
|
5
|
8
|
8
|
|
Other Receivables |
3 101
|
8 311
|
11 793
|
12 137
|
14 270
|
15 283
|
46 465
|
12 891
|
|
Inventory |
30 364
|
63 683
|
103 078
|
132 921
|
156 801
|
153 281
|
137 115
|
95 723
|
|
Other Current Assets |
6 570
|
13 450
|
30 739
|
49 823
|
49 212
|
49 387
|
13 510
|
38 170
|
|
Total Current Assets |
45 479
|
96 488
|
160 394
|
210 131
|
246 751
|
238 419
|
211 736
|
157 492
|
|
PP&E Net |
31
|
50
|
105
|
262
|
246
|
166
|
101
|
38
|
|
PP&E Gross |
31
|
50
|
105
|
262
|
246
|
166
|
101
|
0
|
|
Accumulated Depreciation |
32
|
48
|
53
|
89
|
124
|
197
|
229
|
0
|
|
Intangible Assets |
1
|
1
|
0
|
8
|
8
|
6
|
5
|
1
|
|
Long-Term Investments |
561
|
1 644
|
5 626
|
11 187
|
20 313
|
25 087
|
23 039
|
21 667
|
|
Other Long-Term Assets |
253
|
1 027
|
1 949
|
2 932
|
3 515
|
3 500
|
2 937
|
1 570
|
|
Total Assets |
46 325
N/A
|
99 210
+114%
|
168 075
+69%
|
224 520
+34%
|
270 833
+21%
|
267 178
-1%
|
237 819
-11%
|
180 768
-24%
|
|
Liabilities | |||||||||
Accounts Payable |
1 987
|
4 840
|
8 498
|
12 061
|
17 083
|
21 211
|
21 019
|
25 614
|
|
Accrued Liabilities |
177
|
562
|
1 205
|
1 123
|
1 625
|
947
|
1 682
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
9 792
|
7 561
|
14 469
|
21 550
|
23 831
|
19 578
|
17 864
|
18 053
|
|
Other Current Liabilities |
23 180
|
66 719
|
124 277
|
149 285
|
167 098
|
168 735
|
156 425
|
107 464
|
|
Total Current Liabilities |
35 135
|
79 681
|
148 449
|
184 018
|
209 636
|
210 471
|
196 990
|
151 131
|
|
Long-Term Debt |
10 434
|
16 915
|
12 536
|
18 778
|
30 381
|
20 686
|
8 916
|
3 117
|
|
Deferred Income Tax |
100
|
260
|
335
|
852
|
634
|
538
|
538
|
121
|
|
Minority Interest |
923
|
2 119
|
4 176
|
12 143
|
19 275
|
23 518
|
20 262
|
19 510
|
|
Total Liabilities |
46 593
N/A
|
98 976
+112%
|
165 496
+67%
|
215 792
+30%
|
259 927
+20%
|
255 213
-2%
|
226 707
-11%
|
173 879
-23%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
|
Retained Earnings |
268
|
235
|
1 624
|
5 079
|
7 242
|
9 232
|
8 439
|
6 858
|
|
Additional Paid In Capital |
0
|
0
|
955
|
3 630
|
3 630
|
2 672
|
2 672
|
0
|
|
Other Equity |
0
|
0
|
0
|
13
|
4
|
29
|
31
|
0
|
|
Total Equity |
268
N/A
|
235
N/A
|
2 579
+999%
|
8 728
+238%
|
10 907
+25%
|
11 965
+10%
|
11 112
-7%
|
6 889
-38%
|
|
Total Liabilities & Equity |
46 325
N/A
|
99 210
+114%
|
168 075
+69%
|
224 520
+34%
|
270 833
+21%
|
267 178
-1%
|
237 819
-11%
|
180 768
-24%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
3 000
|
3 000
|
3 000
|
3 582
|
3 582
|
3 582
|
3 582
|
3 582
|