First Time Loading...

China Huarong Asset Management Co Ltd
HKEX:2799

Watchlist Manager
China Huarong Asset Management Co Ltd Logo
China Huarong Asset Management Co Ltd
HKEX:2799
Watchlist
Price: 0.365 HKD -2.67%
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

33B
-8%
Revenue
Growth Rates:
1 Year
-7%
3 Years
-59%
5 Years
-66%
7 Years
-60%
10 Years
-
70.7B
+108%
Operating Income
Growth Rates:
1 Year
+85%
3 Years
+13%
5 Years
-16%
7 Years
+21%
10 Years
-
1.8B
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
+12%
7 Years
-91%
10 Years
-

Earnings Waterfall
China Huarong Asset Management Co Ltd

Revenue
33B CNY
Cost of Revenue
-554.2m CNY
Gross Profit
32.4B CNY
Operating Expenses
38.3B CNY
Operating Income
70.7B CNY
Other Expenses
-69B CNY
Net Income
1.8B CNY

Income Statement
China Huarong Asset Management Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
69 162
N/A
70 077
+1%
82 257
+17%
100 911
+23%
112 476
+11%
107 250
-5%
96 207
-10%
88 553
-8%
86 663
-2%
85 277
-2%
81 067
-5%
66 778
-18%
47 776
-28%
41 535
-13%
35 633
-14%
35 888
+1%
32 994
-8%
Gross Profit
Cost of Revenue
(945)
(863)
(1 036)
(1 049)
(1 296)
(1 688)
(2 080)
(2 106)
(2 208)
(2 467)
(2 086)
(992)
(208)
(259)
(594)
(571)
(554)
Gross Profit
68 217
N/A
69 214
+1%
81 221
+17%
99 862
+23%
111 180
+11%
105 562
-5%
94 127
-11%
86 447
-8%
84 455
-2%
82 809
-2%
78 981
-5%
65 786
-17%
47 567
-28%
41 276
-13%
35 039
-15%
35 317
+1%
32 440
-8%
Operating Income
Operating Expenses
(20 733)
(14 635)
(22 939)
(26 676)
(22 626)
(19 840)
(9 961)
(7 417)
(5 037)
(5 105)
(16 604)
(13 233)
(96)
(809)
3 187
(1 247)
38 306
Selling, General & Administrative
(18 863)
(13 897)
(23 154)
(26 678)
(21 838)
(19 521)
(10 958)
(11 517)
(11 142)
(10 368)
(15 744)
(12 392)
(3 714)
(3 936)
(915)
(4 008)
(677)
Depreciation & Amortization
(483)
(558)
(570)
(666)
(807)
(862)
(1 265)
(1 682)
(2 001)
(2 135)
(1 898)
(1 520)
(1 206)
(1 085)
(924)
(861)
(668)
Other Operating Expenses
(1 387)
(181)
785
667
19
544
2 262
5 782
8 107
7 397
1 038
679
4 824
4 211
5 026
3 623
39 651
Operating Income
47 483
N/A
54 579
+15%
58 282
+7%
73 185
+26%
88 554
+21%
85 722
-3%
84 166
-2%
79 030
-6%
79 418
+0%
77 704
-2%
62 378
-20%
52 553
-16%
47 471
-10%
40 466
-15%
38 227
-6%
34 070
-11%
70 746
+108%
Pre-Tax Income
Interest Income Expense
(22 350)
(23 771)
(25 550)
(34 405)
(42 569)
(51 406)
(63 123)
(54 558)
(47 697)
(54 788)
(68 234)
(59 131)
(31 091)
(40 618)
(46 962)
(18 685)
(36 609)
Non-Reccuring Items
(2 888)
(4 441)
(2 223)
(3 342)
(9 383)
(16 792)
(15 031)
(14 547)
(20 751)
(14 770)
(97 032)
(98 486)
(14 711)
(23 921)
(28 461)
(33 260)
(33 107)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
7
0
49
0
10
0
42
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
7
0
49
0
0
0
Pre-Tax Income
22 246
N/A
26 367
+19%
30 509
+16%
35 439
+16%
36 602
+3%
17 525
-52%
6 012
-66%
9 925
+65%
10 970
+11%
8 147
-26%
(102 880)
N/A
(105 057)
-2%
1 719
N/A
(24 023)
N/A
(37 186)
-55%
(17 875)
+52%
1 072
N/A
Net Income
Tax Provision
(5 295)
(6 438)
(7 401)
(8 774)
(10 014)
(6 202)
(4 503)
(6 740)
(8 701)
(7 897)
(3 545)
(2 425)
(4 212)
425
3 799
(132)
(859)
Income from Continuing Operations
16 951
19 929
23 109
26 665
26 588
11 322
1 509
3 184
2 269
249
(106 425)
(107 482)
(2 493)
(23 598)
(33 387)
(18 006)
212
Income to Minority Interest
(2 295)
(2 350)
(3 039)
(4 013)
(3 455)
(964)
1 043
1 185
25
(349)
4 183
3 529
(388)
608
736
1 684
1 630
Net Income (Common)
14 482
N/A
17 232
+19%
19 613
+14%
21 850
+11%
21 993
+1%
9 317
-58%
1 576
-83%
3 410
+116%
1 424
-58%
(885)
N/A
(102 903)
-11 530%
(102 955)
0%
378
N/A
(18 646)
N/A
(27 587)
-48%
(13 636)
+51%
1 766
N/A
EPS (Diluted)
0.43
N/A
0.46
+7%
0.5
+9%
0.56
+12%
0.56
N/A
0.24
-57%
0.04
-83%
0.09
+125%
0.04
-56%
-0.02
N/A
-2.64
-13 100%
-2.63
+0%
0
N/A
-0.23
N/A
-0.34
-48%
-0.16
+53%
0.02
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.