First Time Loading...
B

Binhai Investment Co Ltd
HKEX:2886

Watchlist Manager
Binhai Investment Co Ltd
HKEX:2886
Watchlist
Price: 1.23 HKD 3.36% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Binhai Investment Co., Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one Binhai Investment Co Ltd stock under the Base Case scenario is 2.15 HKD. Compared to the current market price of 1.23 HKD, Binhai Investment Co Ltd is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
2.15 HKD
Undervaluation 43%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Binhai Investment Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Binhai Investment Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Binhai Investment Co Ltd

Provide an overview of the primary business activities
of Binhai Investment Co Ltd.

What unique competitive advantages
does Binhai Investment Co Ltd hold over its rivals?

What risks and challenges
does Binhai Investment Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Binhai Investment Co Ltd.

Provide P/S
for Binhai Investment Co Ltd.

Provide P/E
for Binhai Investment Co Ltd.

Provide P/OCF
for Binhai Investment Co Ltd.

Provide P/FCFE
for Binhai Investment Co Ltd.

Provide P/B
for Binhai Investment Co Ltd.

Provide EV/S
for Binhai Investment Co Ltd.

Provide EV/GP
for Binhai Investment Co Ltd.

Provide EV/EBITDA
for Binhai Investment Co Ltd.

Provide EV/EBIT
for Binhai Investment Co Ltd.

Provide EV/OCF
for Binhai Investment Co Ltd.

Provide EV/FCFF
for Binhai Investment Co Ltd.

Provide EV/IC
for Binhai Investment Co Ltd.

Show me price targets
for Binhai Investment Co Ltd made by professional analysts.

What are the Revenue projections
for Binhai Investment Co Ltd?

How accurate were the past Revenue estimates
for Binhai Investment Co Ltd?

What are the Net Income projections
for Binhai Investment Co Ltd?

How accurate were the past Net Income estimates
for Binhai Investment Co Ltd?

What are the EPS projections
for Binhai Investment Co Ltd?

How accurate were the past EPS estimates
for Binhai Investment Co Ltd?

What are the EBIT projections
for Binhai Investment Co Ltd?

How accurate were the past EBIT estimates
for Binhai Investment Co Ltd?

Compare the revenue forecasts
for Binhai Investment Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Binhai Investment Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Binhai Investment Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Binhai Investment Co Ltd compared to its peers.

Compare the P/E ratios
of Binhai Investment Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Binhai Investment Co Ltd with its peers.

Analyze the financial leverage
of Binhai Investment Co Ltd compared to its main competitors.

Show all profitability ratios
for Binhai Investment Co Ltd.

Provide ROE
for Binhai Investment Co Ltd.

Provide ROA
for Binhai Investment Co Ltd.

Provide ROIC
for Binhai Investment Co Ltd.

Provide ROCE
for Binhai Investment Co Ltd.

Provide Gross Margin
for Binhai Investment Co Ltd.

Provide Operating Margin
for Binhai Investment Co Ltd.

Provide Net Margin
for Binhai Investment Co Ltd.

Provide FCF Margin
for Binhai Investment Co Ltd.

Show all solvency ratios
for Binhai Investment Co Ltd.

Provide D/E Ratio
for Binhai Investment Co Ltd.

Provide D/A Ratio
for Binhai Investment Co Ltd.

Provide Interest Coverage Ratio
for Binhai Investment Co Ltd.

Provide Altman Z-Score Ratio
for Binhai Investment Co Ltd.

Provide Quick Ratio
for Binhai Investment Co Ltd.

Provide Current Ratio
for Binhai Investment Co Ltd.

Provide Cash Ratio
for Binhai Investment Co Ltd.

What is the historical Revenue growth
over the last 5 years for Binhai Investment Co Ltd?

What is the historical Net Income growth
over the last 5 years for Binhai Investment Co Ltd?

What is the current Free Cash Flow
of Binhai Investment Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Binhai Investment Co Ltd.

Financials

Balance Sheet Decomposition
Binhai Investment Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 737.8m
Receivables 488m
Other Current Assets 357.5m
Non-Current Assets 6.4B
Long-Term Investments 294.3m
PP&E 5.9B
Intangibles 70.1m
Other Non-Current Assets 133.4m
Current Liabilities 4.1B
Accounts Payable 570.9m
Accrued Liabilities 5.1m
Other Current Liabilities 3.5B
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 217m
Efficiency

Earnings Waterfall
Binhai Investment Co Ltd

Revenue
6.4B HKD
Cost of Revenue
-5.7B HKD
Gross Profit
749m HKD
Operating Expenses
-231.1m HKD
Operating Income
517.9m HKD
Other Expenses
-261.2m HKD
Net Income
256.6m HKD

Free Cash Flow Analysis
Binhai Investment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Binhai Investment Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Binhai Investment Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Binhai Investment Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
34/100
Solvency
Score

Binhai Investment Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Binhai Investment Co Ltd

Wall Street analysts forecast Binhai Investment Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Binhai Investment Co Ltd is 2.24 HKD with a low forecast of 2.22 HKD and a high forecast of 2.31 HKD.

Lowest
Price Target
2.22 HKD
81% Upside
Average
Price Target
2.24 HKD
82% Upside
Highest
Price Target
2.31 HKD
88% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Binhai Investment Co Ltd

1M 1M
+2%
6M 6M
-22%
1Y 1Y
-22%
3Y 3Y
-3%
5Y 5Y
+21%
10Y 10Y
-60%
Annual Price Range
1.23
52w Low
1.16
52w High
1.75
Price Metrics
Average Annual Return 13.01%
Standard Deviation of Annual Returns 32.03%
Max Drawdown -38%
Shares Statistics
Market Capitalization 1.7B HKD
Shares Outstanding 1 352 990 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Binhai Investment Co Ltd

Country

Hong Kong

Industry

Utilities

Market Cap

1.7B HKD

Dividend Yield

6.18%

Description

Binhai Investment Co., Ltd. operates as an investment holding company. The company employs 1,674 full-time employees The company went IPO on 2000-03-16. The firm operates its business through four segments. The Piped Gas Sales segment is engaged in the sales of piped gas through the Company’s pipeline networks to industrial and residential users. The Connection Services segment is engaged in the construction of gas pipelines and installation of appliances to connect customers to the Company’s pipeline networks under connection contracts. The On-site Gas Sales segment is engaged in the wholesale of liquefied petroleum gas (LPG) to individual agents directly from the suppliers’ depots. The Bottled Gas Sales segment is engaged in the sales of bottled gas.

Contact

Suites 3205-07, 32F, Tower 2, Times Square, 1 Matheson Street, Causeway Bay
+85225729228.0
http://www.binhaiinv.com/

IPO

2000-03-16

Employees

1 674

Officers

Executive Chairman
Mr. Hao Hu
Chief Executive, GM, Compliance Officer & Executive Director
Mr. Liang Gao
Executive Vice Chairman
Mr. Xin Wang
Deputy GM & CFO
Mr. Ming Xi
Company Secretary
Mr. Wai Yin Yip
Deputy GM & Secretary
Mr. Fu Gang Yin

See Also

Discover More
What is the Intrinsic Value of one Binhai Investment Co Ltd stock?

The intrinsic value of one Binhai Investment Co Ltd stock under the Base Case scenario is 2.15 HKD.

Is Binhai Investment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.23 HKD, Binhai Investment Co Ltd is Undervalued by 43%.