B

Bloks Group Ltd
HKEX:325

Watchlist Manager
Bloks Group Ltd
HKEX:325
Watchlist
Price: 72.3 HKD 3.29% Market Closed
Market Cap: 18B HKD

Relative Value

The Relative Value of one Bloks Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 72.3 HKD, Bloks Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bloks Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
Median 3Y
9.3
Median 5Y
9.3
Industry
1.2
Forward
4.7
vs History
38
vs Industry
Median 3Y
100.7
Median 5Y
100.7
Industry
18.6
Forward
19.3
vs History
69
vs Industry
Median 3Y
31.5
Median 5Y
31.5
Industry
11.8
vs History
61
vs Industry
Median 3Y
51
Median 5Y
51
Industry
18.9
vs History
38
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
1.7
vs History
84
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
1.4
Forward
4
vs History
84
vs Industry
Median 3Y
16.4
Median 5Y
16.4
Industry
4.4
vs History
84
vs Industry
Median 3Y
33.3
Median 5Y
33.3
Industry
11.1
Forward
14.8
vs History
84
vs Industry
Median 3Y
40.9
Median 5Y
40.9
Industry
15.7
Forward
15.7
vs History
84
vs Industry
Median 3Y
27.5
Median 5Y
27.5
Industry
12.5
vs History
76
vs Industry
Median 3Y
41.9
Median 5Y
41.9
Industry
15.4
vs History
84
vs Industry
Median 3Y
61.4
Median 5Y
61.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Bloks Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bloks Group Ltd
HKEX:325
18B HKD 6.4 106.5 18.7 22.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.5 10.5 12.8
US
Hasbro Inc
NASDAQ:HAS
11.4B USD 2.6 -20.5 13.8 16.1
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.4 13 19.5
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.7 20.7 24.2
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 14.6 9.5 12.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
43.6B CNY 2.4 24.1 24.4 24.4
CA
BRP Inc
TSX:DOO
7.8B CAD 1 319.2 10.2 18.3
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.4 15.7 18.6
US
Brunswick Corp
NYSE:BC
4.9B USD 0.9 -20.4 11.4 22.8
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.5 13.8 94.8
P/E Multiple
Earnings Growth PEG
CN
B
Bloks Group Ltd
HKEX:325
Average P/E: 71.1
106.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.5
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.5
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
32.7
4%
8.2
US
Mattel Inc
NASDAQ:MAT
14.6
3%
4.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.1
26%
0.9
CA
BRP Inc
TSX:DOO
319.2
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.4
7%
3.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.4
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.5
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bloks Group Ltd
HKEX:325
Average EV/EBITDA: 14.7
18.7
75%
0.2
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.8
14%
1
JP
Shimano Inc
TSE:7309
13
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
US
Mattel Inc
NASDAQ:MAT
9.5
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.4
37%
0.7
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.7
7%
2.2
US
Brunswick Corp
NYSE:BC
11.4
3%
3.8
US
Polaris Inc
NYSE:PII
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bloks Group Ltd
HKEX:325
Average EV/EBIT: 26.1
22.9
91%
0.3
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.1
16%
1
JP
Shimano Inc
TSE:7309
19.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.2
4%
6
US
Mattel Inc
NASDAQ:MAT
12.2
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.4
33%
0.7
CA
BRP Inc
TSX:DOO
18.3
11%
1.7
US
Acushnet Holdings Corp
NYSE:GOLF
18.6
6%
3.1
US
Brunswick Corp
NYSE:BC
22.8
6%
3.8
US
Polaris Inc
NYSE:PII
94.8
26%
3.6