B

Bloks Group Ltd
HKEX:325

Watchlist Manager
Bloks Group Ltd
HKEX:325
Watchlist
Price: 62 HKD 4.2% Market Closed
Market Cap: HK$15.4B

Multiples-Based Value

The Multiples-Based Value of one Bloks Group Ltd stock under the Base Case scenario is 88.11 HKD. Compared to the current market price of 62 HKD, Bloks Group Ltd is Undervalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
88.11 HKD
Undervaluation 30%
Multiples-Based Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bloks Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bloks Group Ltd
HKEX:325
14.8B HKD 4.7 21.4 12.9 15.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.5 10.9 14
US
Hasbro Inc
NASDAQ:HAS
12.4B USD 2.6 -38.6 11.7 13.2
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.5 11.8 18.1
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 8.9 28.2 17.8 20.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 28.5 17.4 20.5
CA
BRP Inc
TSX:DOO
6.8B CAD 0.8 280.6 9.2 16.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34B CNY 1.8 18.8 13.9 13.9
US
Brunswick Corp
NYSE:BC
4.6B USD 0.9 -33.5 10.1 19.7
US
Mattel Inc
NASDAQ:MAT
4.3B USD 0.8 10.8 6.7 8.5
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.3 29.3 14.8 19.4
P/E Multiple
Earnings Growth PEG
CN
B
Bloks Group Ltd
HKEX:325
Average P/E: 53.5
21.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.5
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -38.6 N/A N/A
JP
Shimano Inc
TSE:7309
41.5
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
28.2
5%
5.6
US
Acushnet Holdings Corp
NYSE:GOLF
28.5
12%
2.4
CA
BRP Inc
TSX:DOO
280.6
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.8
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -33.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
10.8
10%
1.1
IT
Technogym SpA
MIL:TGYM
29.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bloks Group Ltd
HKEX:325
Average EV/EBITDA: 12.5
12.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
11.7
9%
1.3
JP
Shimano Inc
TSE:7309
11.8
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.8
4%
4.5
US
Acushnet Holdings Corp
NYSE:GOLF
17.4
8%
2.2
CA
BRP Inc
TSX:DOO
9.2
9%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
38%
0.4
US
Brunswick Corp
NYSE:BC
10.1
14%
0.7
US
Mattel Inc
NASDAQ:MAT
6.7
7%
1
IT
Technogym SpA
MIL:TGYM
14.8
4%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bloks Group Ltd
HKEX:325
Average EV/EBIT: 16.4
15.4
27%
0.6
JP
Bandai Namco Holdings Inc
TSE:7832
14
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.2
8%
1.6
JP
Shimano Inc
TSE:7309
18.1
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
20.5
7%
2.9
CA
BRP Inc
TSX:DOO
16.6
12%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
31%
0.4
US
Brunswick Corp
NYSE:BC
19.7
25%
0.8
US
Mattel Inc
NASDAQ:MAT
8.5
4%
2.1
IT
Technogym SpA
MIL:TGYM
19.4
3%
6.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett