Binjiang Service Group Co Ltd
HKEX:3316

Watchlist Manager
Binjiang Service Group Co Ltd Logo
Binjiang Service Group Co Ltd
HKEX:3316
Watchlist
Price: 22.62 HKD 2.08% Market Closed
Market Cap: HK$6.3B

Multiples-Based Value

The Multiples-Based Value of one Binjiang Service Group Co Ltd stock under the Base Case scenario is 23.31 HKD. Compared to the current market price of 22.62 HKD, Binjiang Service Group Co Ltd is Undervalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
23.31 HKD
Undervaluation 3%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Binjiang Service Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Binjiang Service Group Co Ltd
HKEX:3316
6.3B HKD 1.4 9.5 3.2 3.2
US
Cintas Corp
NASDAQ:CTAS
66.3B USD 6.1 35 22.8 27.5
US
Copart Inc
NASDAQ:CPRT
31.2B USD 6.8 20.1 13.7 15.5
AU
Brambles Ltd
ASX:BXB
30.2B AUD 3.1 22.2 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 3.9 47.2 16.4 27.1
US
RB Global Inc
F:J1F
15.6B EUR 4 47.8 16.5 27.3
FR
Spie SA
PAR:SPIE
7.2B EUR 0.7 41.1 7.9 14
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 2 668.4 -9.8 -7.8 -7.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.2 5.1 13.3
DK
Iss A/S
CSE:ISS
37.7B DKK 0.4 14.3 8.1 11.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average P/S: 245.3
1.4
15%
0.1
US
Cintas Corp
NASDAQ:CTAS
6.1
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.8
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
3.9
10%
0.4
US
RB Global Inc
F:J1F
4
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 668.4
513%
5.2
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average P/E: 27.2
9.5
12%
0.8
US
Cintas Corp
NASDAQ:CTAS
35
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.1
5%
4
AU
Brambles Ltd
ASX:BXB
22.2
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.2
48%
1
US
RB Global Inc
F:J1F
47.8
48%
1
FR
Spie SA
PAR:SPIE
41.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.2
15%
1
DK
Iss A/S
CSE:ISS
14.3
17%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average EV/EBITDA: 12.3
3.2
8%
0.4
US
Cintas Corp
NASDAQ:CTAS
22.8
10%
2.3
US
Copart Inc
NASDAQ:CPRT
13.7
5%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.4
17%
1
US
RB Global Inc
F:J1F
16.5
17%
1
FR
Spie SA
PAR:SPIE
7.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
DK
Iss A/S
CSE:ISS
8.1
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average EV/EBIT: 17.2
3.2
12%
0.3
US
Cintas Corp
NASDAQ:CTAS
27.5
11%
2.5
US
Copart Inc
NASDAQ:CPRT
15.5
5%
3.1
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1
24%
1.1
US
RB Global Inc
F:J1F
27.3
24%
1.1
FR
Spie SA
PAR:SPIE
14
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.3
11%
1.2
DK
Iss A/S
CSE:ISS
11.3
8%
1.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett