Binjiang Service Group Co Ltd
HKEX:3316

Watchlist Manager
Binjiang Service Group Co Ltd Logo
Binjiang Service Group Co Ltd
HKEX:3316
Watchlist
Price: 26.26 HKD 2.5% Market Closed
Market Cap: 7.3B HKD

Intrinsic Value

The intrinsic value of one Binjiang Service Group Co Ltd stock under the Base Case scenario is 40.01 HKD. Compared to the current market price of 26.26 HKD, Binjiang Service Group Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
40.01 HKD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Binjiang Service Group Co Ltd

What is Valuation History?
Compare Binjiang Service Group Co Ltd to

Fundamental Analysis

Binjiang Service Group Co Ltd
HKEX:3316
CN
Commercial Services & Supplies
Market Cap
7.3B HKD
IPO
Mar 15, 2019
CN
Commercial Services & Supplies
Market Cap
7.3B HKD
IPO
Mar 15, 2019
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Binjiang Service Group Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Binjiang Service Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Binjiang Service Group Co Ltd

Current Assets 4.4B
Cash & Short-Term Investments 3.2B
Receivables 857.9m
Other Current Assets 392.2m
Non-Current Assets 536.6m
Long-Term Investments 438.9m
PP&E 47.3m
Intangibles 3.4m
Other Non-Current Assets 47.1m
Efficiency

Free Cash Flow Analysis
Binjiang Service Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Binjiang Service Group Co Ltd

Revenue
4B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
868.7m CNY
Operating Expenses
-140.1m CNY
Operating Income
728.6m CNY
Other Expenses
-149.7m CNY
Net Income
578.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Binjiang Service Group Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
69/100
Profitability
Score

Binjiang Service Group Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Binjiang Service Group Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Binjiang Service Group Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Binjiang Service Group Co Ltd

Wall Street analysts forecast Binjiang Service Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Binjiang Service Group Co Ltd is 32.34 HKD with a low forecast of 31.95 HKD and a high forecast of 33.38 HKD.

Lowest
Price Target
31.95 HKD
22% Upside
Average
Price Target
32.34 HKD
23% Upside
Highest
Price Target
33.38 HKD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Binjiang Service Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Binjiang Service Group Co Ltd stock?

The intrinsic value of one Binjiang Service Group Co Ltd stock under the Base Case scenario is 40.01 HKD.

Is Binjiang Service Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.26 HKD, Binjiang Service Group Co Ltd is Undervalued by 34%.

Back to Top