First Time Loading...
A

Anton Oilfield Services Group
HKEX:3337

Watchlist Manager
Anton Oilfield Services Group
HKEX:3337
Watchlist
Price: 0.46 HKD 2.22% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.8B
+8%
Assets
Growth Rates:
1 Year
+23%
3 Years
+24%
5 Years
+35%
7 Years
+47%
10 Years
+64%
6.6B
+12%
Liabilities
Growth Rates:
1 Year
+35%
3 Years
+26%
5 Years
+44%
7 Years
+29%
10 Years
+80%
3.2B
+0.6%
Equity
Growth Rates:
1 Year
+3%
3 Years
+21%
5 Years
+20%
7 Years
+106%
10 Years
+40%

Balance Sheet Decomposition
Anton Oilfield Services Group

9.8B
Assets
6.6B
Liabilities
9.8B
Assets
6.6B
Liabilities
Current Assets 7B
Cash & Short-Term Investments 1.6B
Receivables 3.9B
Other Current Assets 1.6B
Non-Current Assets 2.8B
Long-Term Investments 127.3m
PP&E 1.9B
Intangibles 586.7m
Other Non-Current Assets 145.1m
Current Liabilities 5.2B
Accounts Payable 944.1m
Accrued Liabilities 128.6m
Short-Term Debt 1.2B
Other Current Liabilities 3B
Non-Current Liabilities 1.4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 246.9m

Balance Sheet
Anton Oilfield Services Group

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1
2
3
10
9
20
19
17
7
3
Cash
1
2
3
10
9
20
19
17
7
3
Short-Term Investments
767
467
516
1 124
678
2 403
860
1 157
720
1 583
Total Receivables
1 942
1 554
1 901
2 140
2 314
2 662
2 533
2 691
2 635
3 878
Accounts Receivables
1 588
1 284
1 241
1 688
1 955
2 096
1 883
1 980
1 925
2 281
Other Receivables
353
269
660
452
359
566
650
712
710
1 597
Inventory
775
938
781
597
774
765
931
945
934
910
Other Current Assets
72
158
504
509
469
631
691
630
805
650
Total Current Assets
3 556
3 120
3 704
4 380
4 244
6 481
5 034
5 440
5 102
7 024
PP&E Net
2 293
2 356
2 272
2 332
2 256
2 328
2 237
2 101
2 105
1 924
PP&E Gross
2 293
2 356
2 272
2 332
2 256
2 328
2 237
2 101
2 105
1 924
Accumulated Depreciation
475
616
755
933
1 205
1 468
1 565
1 794
2 111
2 388
Intangible Assets
124
138
173
224
253
260
274
285
318
333
Goodwill
268
242
242
242
242
242
242
242
254
254
Long-Term Investments
5
4
4
3
3
6
6
7
65
127
Other Long-Term Assets
244
325
266
567
249
190
88
74
139
145
Other Assets
268
242
242
242
242
242
242
242
254
254
Total Assets
6 491
N/A
6 183
-5%
6 661
+8%
7 747
+16%
7 247
-6%
9 507
+31%
7 881
-17%
8 149
+3%
7 983
-2%
9 807
+23%
Liabilities
Accounts Payable
631
443
403
541
481
547
591
592
586
944
Accrued Liabilities
155
159
108
92
47
50
56
64
89
129
Short-Term Debt
694
675
740
880
879
498
764
718
1 140
1 186
Current Portion of Long-Term Debt
300
200
62
603
97
2 254
209
1 272
100
140
Other Current Liabilities
862
1 158
868
752
742
889
1 469
1 680
1 877
2 822
Total Current Liabilities
2 642
2 635
2 180
2 868
2 247
4 239
3 089
4 325
3 791
5 221
Long-Term Debt
1 697
1 585
1 784
1 922
2 295
2 300
2 019
986
877
1 152
Deferred Income Tax
4
4
4
11
10
10
10
10
14
14
Minority Interest
95
66
432
389
49
56
138
141
219
233
Other Liabilities
0
0
715
0
0
0
0
0
0
0
Total Liabilities
4 437
N/A
4 289
-3%
5 116
+19%
5 189
+1%
4 601
-11%
6 605
+44%
5 255
-20%
5 462
+4%
4 901
-10%
6 619
+35%
Equity
Common Stock
207
208
227
246
276
276
268
276
276
276
Retained Earnings
1 424
1 225
684
1 499
1 296
1 576
1 333
1 403
1 789
1 912
Additional Paid In Capital
449
461
635
813
1 074
1 050
1 025
1 050
1 050
1 050
Treasury Stock
0
0
0
0
0
0
0
42
33
50
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
2 054
N/A
1 894
-8%
1 545
-18%
2 558
+66%
2 646
+3%
2 902
+10%
2 626
-10%
2 687
+2%
3 081
+15%
3 188
+3%
Total Liabilities & Equity
6 491
N/A
6 183
-5%
6 661
+8%
7 747
+16%
7 247
-6%
9 507
+31%
7 881
-17%
8 149
+3%
7 983
-2%
9 807
+23%
Shares Outstanding
Common Shares Outstanding
2 212
2 221
2 438
2 660
3 003
3 007
2 911
3 007
3 007
3 007

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.