China Display Optoelectronics Technology Holdings Ltd
HKEX:334
Balance Sheet
Balance Sheet Decomposition
China Display Optoelectronics Technology Holdings Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 854.6m |
Receivables | 542.4m |
Other Current Assets | 322.4m |
Non-Current Assets | 812.5m |
Long-Term Investments | 34m |
PP&E | 754.5m |
Intangibles | 15.5m |
Other Non-Current Assets | 8.5m |
Current Liabilities | 1.5B |
Accounts Payable | 1B |
Short-Term Debt | 3.2m |
Other Current Liabilities | 456.7m |
Non-Current Liabilities | 12.6m |
Long-Term Debt | 234k |
Other Non-Current Liabilities | 12.4m |
Balance Sheet
China Display Optoelectronics Technology Holdings Ltd
Jun-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
130
|
287
|
465
|
508
|
277
|
101
|
417
|
883
|
268
|
23
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
883
|
268
|
0
|
|
Cash Equivalents |
130
|
287
|
465
|
508
|
277
|
101
|
417
|
0
|
0
|
23
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170
|
11
|
831
|
|
Total Receivables |
564
|
598
|
1 007
|
1 115
|
2 145
|
1 862
|
1 013
|
825
|
731
|
542
|
|
Accounts Receivables |
564
|
598
|
745
|
785
|
1 807
|
813
|
812
|
799
|
728
|
532
|
|
Other Receivables |
0
|
0
|
262
|
329
|
338
|
1 049
|
201
|
26
|
3
|
11
|
|
Inventory |
197
|
158
|
367
|
225
|
575
|
229
|
609
|
406
|
135
|
201
|
|
Other Current Assets |
85
|
99
|
28
|
91
|
129
|
94
|
83
|
70
|
760
|
122
|
|
Total Current Assets |
976
|
1 141
|
1 867
|
1 938
|
3 127
|
2 286
|
2 121
|
2 354
|
1 905
|
1 719
|
|
PP&E Net |
138
|
175
|
237
|
501
|
663
|
890
|
944
|
488
|
625
|
755
|
|
PP&E Gross |
138
|
0
|
237
|
501
|
663
|
890
|
944
|
488
|
625
|
755
|
|
Accumulated Depreciation |
0
|
0
|
150
|
198
|
227
|
348
|
497
|
387
|
439
|
411
|
|
Intangible Assets |
0
|
0
|
0
|
6
|
6
|
6
|
6
|
5
|
16
|
12
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
34
|
|
Other Long-Term Assets |
7
|
18
|
18
|
15
|
18
|
21
|
43
|
22
|
12
|
8
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Total Assets |
1 121
N/A
|
1 334
+19%
|
2 121
+59%
|
2 460
+16%
|
3 813
+55%
|
3 204
-16%
|
3 115
-3%
|
2 887
-7%
|
2 580
-11%
|
2 532
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
773
|
810
|
1 320
|
1 128
|
2 257
|
816
|
1 391
|
1 478
|
1 073
|
1 050
|
|
Accrued Liabilities |
0
|
0
|
51
|
44
|
98
|
159
|
214
|
127
|
93
|
82
|
|
Short-Term Debt |
57
|
137
|
120
|
390
|
361
|
1 018
|
170
|
76
|
3
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
22
|
3
|
1
|
0
|
|
Other Current Liabilities |
152
|
210
|
194
|
199
|
321
|
405
|
476
|
355
|
335
|
374
|
|
Total Current Liabilities |
982
|
1 157
|
1 684
|
1 760
|
3 037
|
2 406
|
2 274
|
2 038
|
1 504
|
1 510
|
|
Long-Term Debt |
0
|
59
|
63
|
83
|
85
|
33
|
49
|
2
|
60
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6
|
15
|
0
|
2
|
1
|
|
Minority Interest |
0
|
0
|
0
|
115
|
135
|
130
|
111
|
0
|
0
|
0
|
|
Other Liabilities |
8
|
13
|
6
|
3
|
10
|
13
|
27
|
15
|
14
|
11
|
|
Total Liabilities |
990
N/A
|
1 229
+24%
|
1 753
+43%
|
1 961
+12%
|
3 268
+67%
|
2 589
-21%
|
2 476
-4%
|
2 056
-17%
|
1 580
-23%
|
1 522
-4%
|
|
Equity | |||||||||||
Common Stock |
61
|
139
|
165
|
170
|
170
|
172
|
172
|
172
|
172
|
172
|
|
Retained Earnings |
70
|
34
|
35
|
286
|
332
|
378
|
403
|
595
|
764
|
778
|
|
Additional Paid In Capital |
0
|
0
|
237
|
56
|
58
|
79
|
79
|
79
|
79
|
79
|
|
Other Equity |
0
|
0
|
1
|
13
|
15
|
15
|
15
|
16
|
16
|
20
|
|
Total Equity |
131
N/A
|
105
-20%
|
368
+251%
|
498
+35%
|
545
+9%
|
614
+13%
|
639
+4%
|
831
+30%
|
1 000
+20%
|
1 009
+1%
|
|
Total Liabilities & Equity |
1 121
N/A
|
1 334
+19%
|
2 121
+59%
|
2 460
+16%
|
3 813
+55%
|
3 204
-16%
|
3 115
-3%
|
2 887
-7%
|
2 580
-11%
|
2 532
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
172
|
1 721
|
2 031
|
2 084
|
2 087
|
2 114
|
2 114
|
2 114
|
2 114
|
2 114
|