First Time Loading...

Legend Holdings Corp
HKEX:3396

Watchlist Manager
Legend Holdings Corp Logo
Legend Holdings Corp
HKEX:3396
Watchlist
Price: 5.72 HKD 0.88% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

442.8B
-2%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+6%
5 Years
+23%
7 Years
+50%
10 Years
-
14.6B
-12%
Operating Income
Growth Rates:
1 Year
-31%
3 Years
+10%
5 Years
+49%
7 Years
+299%
10 Years
-
-3.9B
-1 207%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Legend Holdings Corp

Revenue
442.8B CNY
Cost of Revenue
-365.6B CNY
Gross Profit
77.2B CNY
Operating Expenses
-62.7B CNY
Operating Income
14.6B CNY
Other Expenses
-18.4B CNY
Net Income
-3.9B CNY

Income Statement
Legend Holdings Corp

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
294 972
N/A
306 940
+4%
316 893
+3%
331 139
+4%
360 237
+9%
383 589
+6%
391 891
+2%
397 212
+1%
419 251
+6%
462 760
+10%
491 228
+6%
500 352
+2%
485 768
-3%
451 441
-7%
442 840
-2%
Gross Profit
Cost of Revenue
(249 867)
(262 065)
(270 336)
(282 043)
(305 131)
(320 107)
(323 217)
(328 348)
(348 907)
(384 222)
(405 297)
(412 825)
(400 314)
(372 367)
(365 609)
Gross Profit
45 105
N/A
44 876
-1%
46 556
+4%
49 095
+5%
55 106
+12%
63 481
+15%
68 674
+8%
68 864
+0%
70 344
+2%
78 538
+12%
85 931
+9%
87 527
+2%
85 454
-2%
79 074
-7%
77 231
-2%
Operating Income
Operating Expenses
(41 455)
(44 042)
(44 550)
(43 080)
(45 321)
(50 531)
(54 233)
(55 698)
(57 081)
(60 117)
(64 232)
(65 091)
(64 281)
(62 597)
(62 669)
Selling, General & Administrative
(41 455)
(44 042)
(44 550)
(43 080)
(45 321)
(50 531)
(54 233)
(55 698)
(57 081)
(60 117)
(64 232)
(65 091)
(64 281)
(62 597)
(62 669)
Operating Income
3 650
N/A
834
-77%
2 007
+141%
6 015
+200%
9 785
+63%
12 951
+32%
14 442
+12%
13 166
-9%
13 264
+1%
18 422
+39%
21 699
+18%
22 436
+3%
21 173
-6%
16 477
-22%
14 562
-12%
Pre-Tax Income
Interest Income Expense
1 836
2 638
3 090
1 423
(1 012)
(769)
(1 244)
(2 126)
2 898
7 295
1 086
(3 997)
(6 995)
(5 337)
(6 249)
Non-Reccuring Items
(877)
1 753
1 711
1 446
1 032
20
(83)
(89)
(802)
(867)
506
(333)
301
548
(2 182)
Gain/Loss on Disposition of Assets
2 207
0
350
0
(53)
0
7
0
186
0
255
0
(96)
0
(138)
Total Other Income
1 323
1 353
275
(747)
(852)
(1 376)
(2 597)
(2 736)
(2 913)
(3 682)
(1 455)
68
(1 533)
(4 345)
(3 569)
Pre-Tax Income
8 139
N/A
6 577
-19%
7 432
+13%
8 138
+9%
8 901
+9%
10 826
+22%
10 524
-3%
8 214
-22%
12 633
+54%
21 167
+68%
22 090
+4%
18 174
-18%
12 849
-29%
7 343
-43%
2 424
-67%
Net Income
Tax Provision
(476)
78
(2 574)
(2 666)
(1 360)
(2 287)
(1 894)
(1 982)
(3 614)
(5 636)
(6 042)
(3 673)
(2 455)
(1 904)
(1 794)
Income from Continuing Operations
7 663
6 656
4 858
5 471
7 541
8 539
8 630
6 232
9 018
15 531
16 049
14 501
10 394
5 439
630
Income to Minority Interest
(3 126)
(1 669)
475
72
(2 824)
(3 976)
(4 652)
(4 275)
(4 833)
(7 481)
(10 294)
(11 306)
(9 227)
(5 735)
(4 505)
Net Income (Common)
4 859
N/A
4 962
+2%
5 048
+2%
5 191
+3%
4 362
-16%
4 196
-4%
3 607
-14%
1 580
-56%
3 868
+145%
7 922
+105%
5 755
-27%
3 195
-44%
1 167
-63%
(296)
N/A
(3 874)
-1 207%
EPS (Diluted)
2.06
N/A
2.1
+2%
2.14
+2%
2.2
+3%
1.87
-15%
1.78
-5%
1.53
-14%
0.66
-57%
1.65
+150%
3.38
+105%
2.45
-28%
1.36
-44%
0.49
-64%
-0.12
N/A
-1.65
-1 275%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.