S

Sino Golf Holdings Ltd
HKEX:361

Watchlist Manager
Sino Golf Holdings Ltd
HKEX:361
Watchlist
Price: 0.088 HKD -2.22% Market Closed
Market Cap: 514.9m HKD

Relative Value

The Relative Value of one Sino Golf Holdings Ltd stock under the Base Case scenario is 0.04 HKD. Compared to the current market price of 0.088 HKD, Sino Golf Holdings Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.04 HKD
Overvaluation 54%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-20.7
Industry
18.7
vs History
3
vs Industry
9
Median 3Y
12.4
Median 5Y
11
Industry
11.3
vs History
vs Industry
27
Median 3Y
-2.7
Median 5Y
-1.8
Industry
18.5
vs History
15
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
14
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
19
vs Industry
37
Median 3Y
4.4
Median 5Y
5.2
Industry
4.3
vs History
vs Industry
3
Median 3Y
12.1
Median 5Y
14.2
Industry
11.2
vs History
vs Industry
37
Median 3Y
11.7
Median 5Y
-22
Industry
15.6
vs History
3
vs Industry
10
Median 3Y
11.7
Median 5Y
10.7
Industry
12
vs History
3
vs Industry
4
Median 3Y
12.4
Median 5Y
11.3
Industry
14.3
vs History
11
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Sino Golf Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Sino Golf Holdings Ltd
HKEX:361
514.9m HKD 2.3 -31.8 -93.7 -93.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.4 10.4 12.8
US
Hasbro Inc
NASDAQ:HAS
11.5B USD 2.6 -20.6 13.9 16.2
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.7 20.7 24.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
45.5B CNY 2.5 25.2 25.4 25.4
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.2 14.4 9.4 12.1
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 297.3 9.6 17.3
US
Brunswick Corp
NYSE:BC
5B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.8B USD 1.9 21.6 15.2 18
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.8 14 95.8
P/E Multiple
Earnings Growth PEG
HK
S
Sino Golf Holdings Ltd
HKEX:361
Average P/E: 62.9
Negative Multiple: -31.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.4
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.6
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
32.7
4%
8.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
26%
1
US
Mattel Inc
NASDAQ:MAT
14.4
3%
4.8
CA
BRP Inc
TSX:DOO
297.3
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
38%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.6
7%
3.1
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.8
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
S
Sino Golf Holdings Ltd
HKEX:361
Average EV/EBITDA: 14.3
Negative Multiple: -93.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.9
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.4
37%
0.7
US
Mattel Inc
NASDAQ:MAT
9.4
7%
1.3
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
3%
3.8
US
Acushnet Holdings Corp
NYSE:GOLF
15.2
7%
2.2
US
Polaris Inc
NYSE:PII
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
S
Sino Golf Holdings Ltd
HKEX:361
Average EV/EBIT: 26.4
Negative Multiple: -93.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.2
16%
1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.2
4%
6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.4
33%
0.8
US
Mattel Inc
NASDAQ:MAT
12.1
3%
4
CA
BRP Inc
TSX:DOO
17.3
11%
1.6
US
Brunswick Corp
NYSE:BC
23.1
6%
3.8
US
Acushnet Holdings Corp
NYSE:GOLF
18
6%
3
US
Polaris Inc
NYSE:PII
95.8
26%
3.7