Shanghai Industrial Holdings Ltd
HKEX:363

Watchlist Manager
Shanghai Industrial Holdings Ltd Logo
Shanghai Industrial Holdings Ltd
HKEX:363
Watchlist
Price: 14.89 HKD -0.13% Market Closed
Market Cap: 16.2B HKD

Relative Value

The Relative Value of one Shanghai Industrial Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 14.89 HKD, Shanghai Industrial Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Industrial Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.6
vs History
1
vs Industry
63
Median 3Y
4.5
Median 5Y
4.2
Industry
14.7
Forward
5.4
vs History
20
vs Industry
36
Median 3Y
2.8
Median 5Y
1.7
Industry
8
vs History
vs Industry
7
Median 3Y
2.3
Median 5Y
1.9
Industry
15.2
vs History
1
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
1
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1
vs History
1
vs Industry
56
Median 3Y
2.7
Median 5Y
2.5
Industry
4.6
vs History
1
vs Industry
66
Median 3Y
3.4
Median 5Y
3
Industry
9.3
Forward
3.4
vs History
1
vs Industry
70
Median 3Y
3.5
Median 5Y
3.1
Industry
12.8
Forward
5.4
vs History
26
vs Industry
17
Median 3Y
6.2
Median 5Y
3.7
Industry
10.3
vs History
1
vs Industry
16
Median 3Y
5.6
Median 5Y
5.4
Industry
16.1
vs History
11
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Shanghai Industrial Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Shanghai Industrial Holdings Ltd
HKEX:363
16.2B HKD 0.6 6.1 7.2 7.2
US
General Electric Co
NYSE:GE
318.2B USD 7.2 39.5 36.2 41.8
DE
Siemens AG
XETRA:SIE
183.3B EUR 2.3 19.1 16.2 22.2
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.2 28 14.3 20.1
US
Honeywell International Inc
NASDAQ:HON
125.8B USD 3.1 20.5 15.5 18.5
US
3M Co
NYSE:MMM
85.9B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.2B EUR 6.3 30.8 18.7 26.3
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.3 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
109.5B MYR 193.7 -3 402.4 3 866.7 -6 148.9
HK
CK Hutchison Holdings Ltd
HKEX:1
208.5B HKD 0.7 27 5.5 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Shanghai Industrial Holdings Ltd
HKEX:363
Average EV/EBITDA: 405.9
7.2
9%
0.8
US
General Electric Co
NYSE:GE
36.2
23%
1.6
DE
Siemens AG
XETRA:SIE
16.2
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.5
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.7
10%
1.9
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 866.7
N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Shanghai Industrial Holdings Ltd
HKEX:363
Average EV/EBIT: 21
7.2
4%
1.8
US
General Electric Co
NYSE:GE
41.8
27%
1.5
DE
Siemens AG
XETRA:SIE
22.2
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.5
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.3
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 148.9 N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
13.9
22%
0.6