First Time Loading...
N

New Hope Service Holdings Ltd
HKEX:3658

Watchlist Manager
New Hope Service Holdings Ltd
HKEX:3658
Watchlist
Price: 1.69 HKD 1.2% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.1B
+10%
Revenue
Dec 31, 2022 1.1B
Jun 30, 2022 1B
Dec 31, 2021 925m
264.8m
-2%
Operating Income
Dec 31, 2022 264.8m
Jun 30, 2022 270.8m
Dec 31, 2021 211.6m
203m
-2%
Net Income
Dec 31, 2022 203m
Jun 30, 2022 206.9m
Dec 31, 2021 165.9m

Earnings Waterfall
New Hope Service Holdings Ltd

Revenue
1.1B CNY
Cost of Revenue
-707.8m CNY
Gross Profit
431.1m CNY
Operating Expenses
-166.3m CNY
Operating Income
264.8m CNY
Other Expenses
-61.8m CNY
Net Income
203m CNY

Income Statement
New Hope Service Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
925
N/A
1 034
+12%
1 139
+10%
Gross Profit
Cost of Revenue
(548)
(620)
(708)
Gross Profit
377
N/A
414
+10%
431
+4%
Operating Income
Operating Expenses
(165)
(143)
(166)
Selling, General & Administrative
(176)
(155)
(168)
Depreciation & Amortization
0
0
(9)
Other Operating Expenses
11
12
11
Operating Income
212
N/A
271
+28%
265
-2%
Pre-Tax Income
Interest Income Expense
(4)
(8)
3
Non-Reccuring Items
(4)
(7)
(0)
Total Other Income
(1)
(1)
(2)
Pre-Tax Income
202
N/A
254
+26%
266
+5%
Net Income
Tax Provision
(36)
(43)
(44)
Income from Continuing Operations
166
211
222
Income to Minority Interest
0
(4)
(19)
Net Income (Common)
166
N/A
207
+25%
203
-2%
EPS (Diluted)
0.23
N/A
0.25
+9%
0.25
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.