Beijing Enterprises Water Group Ltd Relative Valuation - Beijing Enterprises Water Group Ltd

Watchlist Manager

Watchlist

Price: 2.79 HKD 0.36%

Market Cap: HK$28B

	Beijing Enterprises Water Group Ltd HKEX:371	HK
	Riso Kagaku Corp TSE:6413	JP

Relative Value

The Relative Value of one Beijing Enterprises Water Group Ltd stock under the Base Case scenario is 5.37 HKD. Compared to the current market price of 2.79 HKD, Beijing Enterprises Water Group Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 48%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Beijing Enterprises Water Group Ltd HKEX:371	27.9B HKD	1.2	20.9	16.6	16.6
US		American Water Works Company Inc NYSE:AWK	26.5B USD	5.2	23.9	14.7	21.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	104B BRL	2.7	12.3	8.6	10.1
UK		Severn Trent PLC LSE:SVT	9B GBP	3.4	28.4	14.2	23
UK		United Utilities Group PLC LSE:UU	8.9B GBP	3.6	21.5	13.3	20.6
US		Essential Utilities Inc NYSE:WTRG	11.3B USD	4.6	18.3	14.6	21.2
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.1B EUR	1.1	5	4.4	5.2
HK		Guangdong Investment Ltd HKEX:270	48.6B HKD	3.1	14.3	7.5	7.5
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	20.3B BRL	2.4	14.3	8.7	12.7
CN		Grandblue Environment Co Ltd SSE:600323	25.1B CNY	1.9	13.2	17.4	17.4
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	23.7B CNY	1.2	17.3	13.6	13.6

				Revenue Growth	P/S to Growth
HK		Beijing Enterprises Water Group Ltd HKEX:371	Average P/S: 2.8 1.2	-1%	N/A
US		American Water Works Company Inc NYSE:AWK	5.2	7%	0.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.7	-3%	N/A
UK		Severn Trent PLC LSE:SVT	3.4	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.6	11%	0.3
US		Essential Utilities Inc NYSE:WTRG	4.6	6%	0.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.1	-3%	N/A
HK		Guangdong Investment Ltd HKEX:270	3.1	0%	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.4	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	1.9	11%	0.2
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	1.2	2%	0.6

				Earnings Growth	PEG
HK		Beijing Enterprises Water Group Ltd HKEX:371	Average P/E: 17.2 20.9	5%	4.2
US		American Water Works Company Inc NYSE:AWK	23.9	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	12.3	N/A	N/A
UK		Severn Trent PLC LSE:SVT	28.4	47%	0.6
UK		United Utilities Group PLC LSE:UU	21.5	43%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.3	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5	N/A	N/A
HK		Guangdong Investment Ltd HKEX:270	14.3	14%	1
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	14.3	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	13.2	13%	1
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	17.3	-14%	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Beijing Enterprises Water Group Ltd HKEX:371	Average EV/EBITDA: 12.1 16.6	2%	8.3
US		American Water Works Company Inc NYSE:AWK	14.7	12%	1.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.6	13%	0.7
UK		Severn Trent PLC LSE:SVT	14.2	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.3	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.6	8%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	4.4	13%	0.3
HK		Guangdong Investment Ltd HKEX:270	7.5	2%	3.7
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	8.7	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.4	29%	0.6
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.6	24%	0.6

				EBIT Growth	EV/EBIT to Growth
HK		Beijing Enterprises Water Group Ltd HKEX:371	Average EV/EBIT: 15.4 16.6	2%	8.3
US		American Water Works Company Inc NYSE:AWK	21.7	14%	1.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	10.1	17%	0.6
UK		Severn Trent PLC LSE:SVT	23	27%	0.9
UK		United Utilities Group PLC LSE:UU	20.6	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.2	11%	1.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.2	17%	0.3
HK		Guangdong Investment Ltd HKEX:270	7.5	2%	3.7
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	12.7	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.4	17%	1
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.6	N/A	N/A

Beijing Enterprises Water Group Ltd
HKEX:371

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Beijing Enterprises Water Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing Enterprises Water Group Ltd HKEX:371

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Beijing Enterprises Water Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Beijing Enterprises Water Group Ltd
HKEX:371

Competitors Multiples
Beijing Enterprises Water Group Ltd Competitors