Pharmaron Beijing Co Ltd
HKEX:3759

Watchlist Manager
Pharmaron Beijing Co Ltd Logo
Pharmaron Beijing Co Ltd
HKEX:3759
Watchlist
Price: 22.96 HKD 1.32% Market Closed
Market Cap: 65.7B HKD

Relative Value

The Relative Value of one Pharmaron Beijing Co Ltd stock under the Base Case scenario is 36.56 HKD. Compared to the current market price of 22.96 HKD, Pharmaron Beijing Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.56 HKD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
46
Median 3Y
4.1
Median 5Y
5.1
Industry
4
Forward
3.9
vs History
53
vs Industry
25
Median 3Y
31.9
Median 5Y
37.3
Industry
31.9
Forward
30.8
vs History
77
vs Industry
28
Median 3Y
18.6
Median 5Y
21.8
Industry
19.6
vs History
26
vs Industry
0
Median 3Y
10.8
Median 5Y
14.7
Industry
26.9
vs History
66
vs Industry
29
Median 3Y
3.8
Median 5Y
4.9
Industry
2.8
vs History
69
vs Industry
40
Median 3Y
4.3
Median 5Y
5.2
Industry
4
Forward
4.1
vs History
68
vs Industry
28
Median 3Y
12.8
Median 5Y
14.7
Industry
8.9
vs History
66
vs Industry
11
Median 3Y
28.5
Median 5Y
33
Industry
18.9
Forward
16.8
vs History
66
vs Industry
15
Median 3Y
28.5
Median 5Y
33
Industry
24.1
Forward
26.6
vs History
77
vs Industry
28
Median 3Y
19.6
Median 5Y
22.5
Industry
20.3
vs History
41
vs Industry
4
Median 3Y
73.3
Median 5Y
-75.1
Industry
26.9
vs History
66
vs Industry
39
Median 3Y
2.5
Median 5Y
3.4
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Pharmaron Beijing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pharmaron Beijing Co Ltd
HKEX:3759
55.4B HKD 4.1 36.7 29.1 29.1
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 780.8 1 402.1 2 816.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
234.8B USD 5.4 35.6 25.3 32.7
US
Danaher Corp
NYSE:DHR
166.9B USD 6.9 47.6 25.5 38.5
CH
Lonza Group AG
SIX:LONN
37.7B CHF 5.3 51.4 39.1 39.1
US
Agilent Technologies Inc
NYSE:A
42B USD 6 32.2 24.9 29.7
US
IQVIA Holdings Inc
NYSE:IQV
41.5B USD 2.6 32.3 15.5 23.2
CN
WuXi AppTec Co Ltd
SSE:603259
280.8B CNY 6.3 18.7 21.3 21.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.2B USD 7.6 36 25.9 28.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
21.4B EUR 7.3 80.6 28.7 47.1