CSSC Hong Kong Shipping Co Ltd
HKEX:3877
Balance Sheet
Balance Sheet Decomposition
CSSC Hong Kong Shipping Co Ltd
Current Assets | 26.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 23.9B |
Other Current Assets | 1.2B |
Non-Current Assets | 19B |
Long-Term Investments | 2.3B |
PP&E | 16.3B |
Other Non-Current Assets | 427.9m |
Current Liabilities | 857m |
Other Current Liabilities | 857m |
Non-Current Liabilities | 31.6B |
Long-Term Debt | 31.4B |
Other Non-Current Liabilities | 217.3m |
Balance Sheet
CSSC Hong Kong Shipping Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
3 584
|
1 019
|
924
|
1 895
|
2 180
|
1 428
|
1 181
|
938
|
|
Cash Equivalents |
3 584
|
1 019
|
924
|
1 895
|
2 180
|
1 428
|
1 181
|
938
|
|
Short-Term Investments |
27
|
861
|
1 580
|
171
|
129
|
127
|
200
|
199
|
|
Total Receivables |
14 379
|
15 147
|
17 939
|
15 074
|
15 117
|
22 622
|
20 720
|
23 871
|
|
Other Current Assets |
2 556
|
1 170
|
264
|
213
|
395
|
326
|
23
|
1 166
|
|
Total Current Assets |
20 546
|
18 196
|
20 707
|
17 354
|
17 821
|
24 502
|
22 125
|
26 175
|
|
PP&E Net |
4 602
|
6 070
|
6 791
|
8 940
|
10 068
|
14 391
|
15 953
|
16 250
|
|
PP&E Gross |
4 602
|
6 070
|
6 791
|
8 940
|
10 068
|
14 391
|
15 953
|
0
|
|
Accumulated Depreciation |
404
|
540
|
688
|
919
|
913
|
1 220
|
1 677
|
0
|
|
Long-Term Investments |
6 153
|
6 989
|
1 473
|
1 064
|
2 164
|
1 823
|
1 927
|
2 291
|
|
Other Long-Term Assets |
211
|
863
|
340
|
340
|
478
|
167
|
516
|
428
|
|
Total Assets |
31 512
N/A
|
32 118
+2%
|
29 310
-9%
|
27 696
-6%
|
30 531
+10%
|
40 883
+34%
|
40 521
-1%
|
45 144
+11%
|
|
Liabilities | |||||||||
Accrued Liabilities |
3
|
6
|
16
|
18
|
13
|
8
|
41
|
0
|
|
Short-Term Debt |
4 122
|
4 762
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4 287
|
1 944
|
7 160
|
5 622
|
8 408
|
11 182
|
7 520
|
0
|
|
Other Current Liabilities |
2 851
|
1 088
|
962
|
702
|
714
|
819
|
1 019
|
857
|
|
Total Current Liabilities |
11 264
|
7 799
|
8 137
|
6 341
|
9 134
|
12 009
|
8 580
|
857
|
|
Long-Term Debt |
14 831
|
18 034
|
15 408
|
12 800
|
12 142
|
18 655
|
20 298
|
31 357
|
|
Deferred Income Tax |
3
|
11
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
19
|
13
|
29
|
38
|
44
|
80
|
129
|
118
|
|
Other Liabilities |
71
|
0
|
0
|
106
|
264
|
115
|
0
|
98
|
|
Total Liabilities |
26 186
N/A
|
25 857
-1%
|
23 574
-9%
|
19 286
-18%
|
21 583
+12%
|
30 859
+43%
|
29 008
-6%
|
32 432
+12%
|
|
Equity | |||||||||
Common Stock |
4 602
|
4 602
|
4 602
|
6 614
|
6 614
|
6 614
|
6 614
|
6 616
|
|
Retained Earnings |
1 167
|
1 776
|
1 226
|
1 925
|
2 543
|
3 381
|
4 593
|
6 096
|
|
Unrealized Security Profit/Loss |
24
|
32
|
58
|
10
|
24
|
10
|
1
|
0
|
|
Other Equity |
419
|
85
|
35
|
139
|
234
|
19
|
306
|
0
|
|
Total Equity |
5 326
N/A
|
6 261
+18%
|
5 736
-8%
|
8 411
+47%
|
8 947
+6%
|
10 025
+12%
|
11 513
+15%
|
12 712
+10%
|
|
Total Liabilities & Equity |
31 512
N/A
|
32 118
+2%
|
29 310
-9%
|
27 696
-6%
|
30 531
+10%
|
40 883
+34%
|
40 521
-1%
|
45 144
+11%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
4 602
|
4 602
|
4 602
|
6 136
|
6 136
|
6 136
|
6 136
|
6 137
|