Telecom Service One Holdings Ltd
HKEX:3997

Watchlist Manager
Telecom Service One Holdings Ltd Logo
Telecom Service One Holdings Ltd
HKEX:3997
Watchlist
Price: 0.81 HKD
Market Cap: HK$104m

Relative Value

3997 doesn't have a meaningful market cap.

The Relative Value of one Telecom Service One Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.81 HKD, Telecom Service One Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Telecom Service One Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Telecom Service One Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Telecom Service One Holdings Ltd
HKEX:3997
104m HKD 2.6 -6.8 -9 -6.8
US
Cintas Corp
NASDAQ:CTAS
77.3B USD 7.2 40.8 26.5 31.9
US
Copart Inc
NASDAQ:CPRT
32.9B USD 7.1 21.1 14.6 16.5
AU
Brambles Ltd
ASX:BXB
30.2B AUD 3.1 22.1 16.3 16.3
US
RB Global Inc
F:J1F
16.5B EUR 4.2 50.6 17.4 28.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.3B CAD 4.1 48.8 16.9 27.9
FR
Spie SA
PAR:SPIE
8B EUR 0.8 45.1 8.6 15.2
US
Aurora Innovation Inc
NASDAQ:AUR
8.3B USD 2 752.6 -10.1 -8 -7.7
FR
Elis SA
PAR:ELIS
6B EUR 1.3 16.2 5.6 14.2
US
VSE Corp
NASDAQ:VSEC
5.9B USD 5.3 522.5 49.7 71.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
HK
Telecom Service One Holdings Ltd
HKEX:3997
Average P/S: 253.7
2.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.1
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.2
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 752.6
513%
5.4
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.3
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
HK
Telecom Service One Holdings Ltd
HKEX:3997
Average P/E: 87.5
Negative Multiple: -6.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
21.1
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.1
10%
2.2
US
RB Global Inc
F:J1F
50.6
48%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.8
48%
1
FR
Spie SA
PAR:SPIE
45.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
14%
1.2
US
VSE Corp
NASDAQ:VSEC
522.5
108%
4.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Telecom Service One Holdings Ltd
HKEX:3997
Average EV/EBITDA: 18.7
Negative Multiple: -9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.5
10%
2.7
US
Copart Inc
NASDAQ:CPRT
14.6
5%
2.9
AU
Brambles Ltd
ASX:BXB
16.3
27%
0.6
US
RB Global Inc
F:J1F
17.4
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.9
17%
1
FR
Spie SA
PAR:SPIE
8.6
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
US
VSE Corp
NASDAQ:VSEC
49.7
39%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Telecom Service One Holdings Ltd
HKEX:3997
Average EV/EBIT: 26.5
Negative Multiple: -6.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.9
10%
3.2
US
Copart Inc
NASDAQ:CPRT
16.5
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.3
10%
1.6
US
RB Global Inc
F:J1F
28.8
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
24%
1.2
FR
Spie SA
PAR:SPIE
15.2
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
US
VSE Corp
NASDAQ:VSEC
71.6
26%
2.8
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett