United Energy Group Ltd
HKEX:467
United Energy Group Ltd
HKEX:467
Price:
0.63 HKD
-1.56%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
United Energy Group Ltd
United Energy Group Ltd
|
Revenue
|
13.6B
HKD
|
|
Cost of Revenue
|
-9.2B
HKD
|
|
Gross Profit
|
4.4B
HKD
|
|
Operating Expenses
|
-706.1m
HKD
|
|
Operating Income
|
3.7B
HKD
|
|
Other Expenses
|
-5.4B
HKD
|
|
Net Income
|
-1.7B
HKD
|
Income Statement
United Energy Group Ltd
United Energy Group Ltd
Currency: HKD
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
4
N/A
|
49
+1 164%
|
236
+380%
|
199
-16%
|
16
-92%
|
11
-29%
|
5
-57%
|
5
+10%
|
5
-4%
|
12
+123%
|
22
+90%
|
22
+2%
|
124
+453%
|
877
+608%
|
2 176
+148%
|
3 214
+48%
|
4 151
+29%
|
4 788
+15%
|
5 106
+7%
|
6 120
+20%
|
6 085
-1%
|
5 231
-14%
|
4 796
-8%
|
4 061
-15%
|
3 744
-8%
|
4 421
+18%
|
4 931
+12%
|
5 279
+7%
|
6 373
+21%
|
7 104
+11%
|
6 487
-9%
|
6 204
-4%
|
6 795
+10%
|
7 437
+9%
|
10 001
+34%
|
10 754
+8%
|
11 477
+7%
|
13 591
+18%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(43)
|
(224)
|
(186)
|
(5)
|
(10)
|
(78)
|
(94)
|
(67)
|
(75)
|
(149)
|
(254)
|
(249)
|
(747)
|
(1 646)
|
(1 923)
|
(2 038)
|
(2 487)
|
(2 668)
|
(2 829)
|
(2 821)
|
(2 293)
|
(1 918)
|
(1 925)
|
(1 768)
|
(1 768)
|
(1 846)
|
(2 322)
|
(3 108)
|
(3 626)
|
(3 975)
|
(4 171)
|
(4 147)
|
(4 080)
|
(4 936)
|
(5 241)
|
(6 627)
|
(9 152)
|
|
| Gross Profit |
2
N/A
|
7
+294%
|
12
+81%
|
13
+6%
|
11
-17%
|
1
-91%
|
(73)
N/A
|
(89)
-22%
|
(62)
+30%
|
(64)
-3%
|
(127)
-101%
|
(231)
-81%
|
(125)
+46%
|
130
N/A
|
530
+309%
|
1 291
+144%
|
2 113
+64%
|
2 300
+9%
|
2 438
+6%
|
3 291
+35%
|
3 264
-1%
|
2 938
-10%
|
2 879
-2%
|
2 136
-26%
|
1 975
-8%
|
2 652
+34%
|
3 085
+16%
|
2 957
-4%
|
3 265
+10%
|
3 478
+7%
|
2 513
-28%
|
2 033
-19%
|
2 648
+30%
|
3 357
+27%
|
5 065
+51%
|
5 513
+9%
|
4 850
-12%
|
4 439
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(16)
|
8
|
8
|
14
|
(14)
|
(93)
|
(273)
|
(605)
|
(402)
|
(35)
|
(232)
|
(261)
|
215
|
24
|
(353)
|
(633)
|
(852)
|
(796)
|
(897)
|
(783)
|
(1 441)
|
(2 041)
|
(636)
|
(645)
|
(502)
|
(1 046)
|
(537)
|
(514)
|
(688)
|
(804)
|
(472)
|
(913)
|
(475)
|
(1 072)
|
(490)
|
(948)
|
(706)
|
|
| Selling, General & Administrative |
(13)
|
(15)
|
(13)
|
(16)
|
(20)
|
(43)
|
(98)
|
(286)
|
(606)
|
(441)
|
(123)
|
(259)
|
(288)
|
(273)
|
(346)
|
(356)
|
(372)
|
(368)
|
(406)
|
(481)
|
(457)
|
(406)
|
(359)
|
(380)
|
(365)
|
(301)
|
(313)
|
(368)
|
(505)
|
(567)
|
(562)
|
(425)
|
(488)
|
(512)
|
(481)
|
(497)
|
(254)
|
(676)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(110)
|
(217)
|
(388)
|
(332)
|
(227)
|
(272)
|
(169)
|
(947)
|
(901)
|
(166)
|
(158)
|
(125)
|
(466)
|
(25)
|
2
|
(28)
|
(354)
|
(11)
|
(334)
|
(7)
|
(167)
|
(12)
|
(19)
|
(59)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(19)
|
(1)
|
21
|
24
|
33
|
30
|
5
|
13
|
1
|
39
|
89
|
27
|
27
|
496
|
480
|
220
|
127
|
(152)
|
(163)
|
(144)
|
(157)
|
(89)
|
(782)
|
(90)
|
(123)
|
(76)
|
(268)
|
(144)
|
(12)
|
(93)
|
113
|
(35)
|
(91)
|
44
|
(424)
|
19
|
(675)
|
29
|
|
| Operating Income |
(30)
N/A
|
(10)
+68%
|
20
N/A
|
21
+3%
|
24
+18%
|
(13)
N/A
|
(165)
-1 223%
|
(362)
-119%
|
(667)
-84%
|
(466)
+30%
|
(162)
+65%
|
(463)
-186%
|
(386)
+17%
|
344
N/A
|
554
+61%
|
938
+69%
|
1 480
+58%
|
1 448
-2%
|
1 642
+13%
|
2 394
+46%
|
2 481
+4%
|
1 496
-40%
|
838
-44%
|
1 500
+79%
|
1 330
-11%
|
2 150
+62%
|
2 038
-5%
|
2 420
+19%
|
2 750
+14%
|
2 789
+1%
|
1 709
-39%
|
1 561
-9%
|
1 735
+11%
|
2 882
+66%
|
3 993
+39%
|
5 023
+26%
|
3 902
-22%
|
3 733
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
17
|
(1)
|
(19)
|
(1)
|
8
|
50
|
137
|
62
|
104
|
89
|
(1)
|
(1)
|
(72)
|
(185)
|
(252)
|
(258)
|
(240)
|
(231)
|
(238)
|
(229)
|
(193)
|
(208)
|
(230)
|
(142)
|
(9)
|
29
|
58
|
(254)
|
(411)
|
(202)
|
(217)
|
(103)
|
(255)
|
(397)
|
(452)
|
(204)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
36
|
0
|
661
|
753
|
111
|
0
|
85
|
0
|
(105)
|
0
|
0
|
(28)
|
0
|
(653)
|
0
|
(59)
|
0
|
(375)
|
0
|
(175)
|
0
|
(110)
|
0
|
(306)
|
0
|
(169)
|
(716)
|
(1 524)
|
9
|
(5 678)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(92)
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(21)
|
(23)
|
(11)
|
(9)
|
(11)
|
(22)
|
(25)
|
(14)
|
(26)
|
(45)
|
(77)
|
|
| Pre-Tax Income |
(30)
N/A
|
8
N/A
|
19
+153%
|
2
-91%
|
23
+1 194%
|
(4)
N/A
|
(108)
-2 479%
|
(224)
-107%
|
(569)
-154%
|
(453)
+20%
|
497
N/A
|
289
-42%
|
(276)
N/A
|
273
N/A
|
454
+67%
|
684
+51%
|
1 112
+63%
|
1 200
+8%
|
1 402
+17%
|
2 118
+51%
|
2 242
+6%
|
642
-71%
|
621
-3%
|
1 202
+94%
|
1 179
-2%
|
1 758
+49%
|
2 059
+17%
|
2 283
+11%
|
2 473
+8%
|
2 258
-9%
|
1 498
-34%
|
1 027
-31%
|
1 610
+57%
|
2 433
+51%
|
2 866
+18%
|
3 021
+5%
|
3 662
+21%
|
(2 020)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(5)
|
(8)
|
(3)
|
(3)
|
(3)
|
4
|
4
|
10
|
10
|
(146)
|
(146)
|
0
|
242
|
313
|
110
|
(7)
|
(27)
|
(124)
|
(304)
|
(304)
|
(117)
|
(188)
|
(177)
|
(157)
|
(440)
|
(532)
|
(680)
|
(768)
|
(352)
|
(137)
|
(163)
|
(210)
|
(432)
|
(314)
|
(420)
|
(908)
|
313
|
|
| Income from Continuing Operations |
(30)
|
2
|
11
|
(1)
|
21
|
(7)
|
(105)
|
(220)
|
(559)
|
(443)
|
351
|
143
|
(276)
|
515
|
767
|
794
|
1 105
|
1 173
|
1 278
|
1 814
|
1 938
|
524
|
432
|
1 025
|
1 022
|
1 318
|
1 526
|
1 603
|
1 705
|
1 906
|
1 360
|
864
|
1 400
|
2 001
|
2 552
|
2 601
|
2 754
|
(1 707)
|
|
| Income to Minority Interest |
0
|
(3)
|
(5)
|
(2)
|
(2)
|
(1)
|
3
|
0
|
9
|
9
|
3
|
11
|
11
|
17
|
14
|
(7)
|
(7)
|
42
|
44
|
0
|
15
|
7
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(30)
N/A
|
(1)
+97%
|
6
N/A
|
(3)
N/A
|
19
N/A
|
(7)
N/A
|
(102)
-1 272%
|
(220)
-117%
|
(550)
-150%
|
(434)
+21%
|
354
N/A
|
112
-68%
|
(307)
N/A
|
532
N/A
|
780
+47%
|
786
+1%
|
1 098
+40%
|
1 215
+11%
|
1 322
+9%
|
1 828
+38%
|
1 947
+7%
|
(2 944)
N/A
|
(3 065)
-4%
|
965
N/A
|
992
+3%
|
1 316
+33%
|
1 560
+19%
|
1 638
+5%
|
1 705
+4%
|
1 906
+12%
|
1 360
-29%
|
864
-36%
|
1 400
+62%
|
2 001
+43%
|
2 552
+28%
|
2 601
+2%
|
2 754
+6%
|
(1 707)
N/A
|
|
| EPS (Diluted) |
-0.24
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.06
+50%
|
0.07
+17%
|
0.08
+14%
|
0.11
+38%
|
0.11
N/A
|
-0.17
N/A
|
-0.18
-6%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.05
-29%
|
0.03
-40%
|
0.05
+67%
|
0.08
+60%
|
0.1
+25%
|
0.1
N/A
|
0.11
+10%
|
-0.07
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
