Tradelink Electronic Commerce Ltd
HKEX:536
Cash Flow Statement
Cash Flow Statement
Tradelink Electronic Commerce Ltd
Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
0
|
86
|
0
|
93
|
0
|
81
|
0
|
88
|
0
|
106
|
0
|
96
|
0
|
82
|
0
|
86
|
0
|
59
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
9
|
0
|
7
|
0
|
7
|
0
|
6
|
0
|
7
|
0
|
8
|
0
|
9
|
0
|
8
|
0
|
8
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
(16)
|
0
|
(28)
|
0
|
(15)
|
0
|
(15)
|
0
|
(16)
|
0
|
(6)
|
0
|
10
|
0
|
5
|
0
|
27
|
0
|
|
Cash Taxes Paid |
21
|
20
|
15
|
13
|
24
|
25
|
19
|
18
|
10
|
8
|
13
|
13
|
7
|
6
|
16
|
16
|
16
|
16
|
10
|
9
|
15
|
16
|
9
|
8
|
11
|
11
|
13
|
13
|
3
|
12
|
22
|
13
|
6
|
5
|
14
|
15
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
119
|
122
|
110
|
110
|
103
|
98
|
270
|
239
|
33
|
58
|
77
|
75
|
79
|
87
|
77
|
69
|
(9)
|
65
|
(18)
|
79
|
(18)
|
35
|
(16)
|
52
|
(15)
|
72
|
(31)
|
72
|
(17)
|
86
|
(34)
|
73
|
1
|
89
|
(32)
|
68
|
|
Cash from Operating Activities |
119
N/A
|
122
+3%
|
110
-10%
|
110
+1%
|
103
-6%
|
98
-5%
|
270
+175%
|
239
-12%
|
33
-86%
|
58
+78%
|
77
+33%
|
75
-2%
|
79
+5%
|
87
+10%
|
77
-11%
|
69
-11%
|
72
+4%
|
65
-10%
|
61
-6%
|
79
+30%
|
54
-32%
|
35
-35%
|
58
+67%
|
52
-10%
|
65
+24%
|
72
+12%
|
66
-8%
|
72
+8%
|
81
+14%
|
86
+5%
|
67
-21%
|
73
+8%
|
101
+39%
|
89
-11%
|
63
-29%
|
68
+7%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(3)
|
0
|
(6)
|
0
|
(4)
|
0
|
(6)
|
0
|
(7)
|
0
|
(4)
|
0
|
(7)
|
0
|
(8)
|
0
|
(6)
|
0
|
|
Other Items |
(277)
|
(199)
|
(32)
|
(39)
|
5
|
183
|
54
|
(225)
|
(163)
|
(247)
|
(176)
|
162
|
(3)
|
(148)
|
12
|
45
|
(3)
|
(27)
|
18
|
(13)
|
79
|
9
|
(74)
|
3
|
57
|
44
|
21
|
37
|
46
|
98
|
(21)
|
(28)
|
50
|
(82)
|
212
|
255
|
|
Cash from Investing Activities |
(277)
N/A
|
(199)
+28%
|
(32)
+84%
|
(39)
-23%
|
5
N/A
|
183
+3 639%
|
54
-71%
|
(225)
N/A
|
(163)
+27%
|
(247)
-52%
|
(176)
+29%
|
162
N/A
|
(3)
N/A
|
(148)
-4 993%
|
12
N/A
|
45
+282%
|
(9)
N/A
|
(27)
-215%
|
15
N/A
|
(13)
N/A
|
74
N/A
|
9
-88%
|
(78)
N/A
|
3
N/A
|
51
+1 534%
|
44
-12%
|
14
-68%
|
30
+115%
|
42
+39%
|
98
+134%
|
(27)
N/A
|
(35)
-27%
|
42
N/A
|
(90)
N/A
|
206
N/A
|
250
+21%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
4
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(49)
|
(78)
|
(68)
|
(97)
|
(92)
|
(83)
|
(69)
|
(75)
|
(75)
|
(78)
|
(75)
|
(74)
|
(78)
|
(67)
|
(73)
|
(80)
|
(74)
|
(66)
|
(74)
|
|
Other |
58
|
59
|
(60)
|
(100)
|
(68)
|
(76)
|
(76)
|
(71)
|
(57)
|
(45)
|
(50)
|
(66)
|
(67)
|
(68)
|
(72)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
58
N/A
|
59
+1%
|
(60)
N/A
|
(100)
-67%
|
(68)
+32%
|
(76)
-12%
|
(76)
+0%
|
(71)
+7%
|
(57)
+20%
|
(45)
+21%
|
(50)
-13%
|
(66)
-31%
|
(67)
-2%
|
(68)
-1%
|
(72)
-6%
|
(75)
-4%
|
(78)
-4%
|
(75)
+4%
|
(74)
+1%
|
(95)
-28%
|
(95)
-1%
|
(91)
+4%
|
(82)
+10%
|
(69)
+16%
|
(75)
-9%
|
(75)
0%
|
(78)
-3%
|
(76)
+3%
|
(75)
+2%
|
(79)
-6%
|
(68)
+13%
|
(74)
-9%
|
(81)
-9%
|
(75)
+8%
|
(67)
+10%
|
(75)
-11%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(100)
N/A
|
(18)
+82%
|
18
N/A
|
(28)
N/A
|
41
N/A
|
206
+405%
|
248
+21%
|
(57)
N/A
|
(187)
-230%
|
(234)
-25%
|
(150)
+36%
|
172
N/A
|
9
-95%
|
(129)
N/A
|
17
N/A
|
39
+128%
|
(15)
N/A
|
(38)
-155%
|
1
N/A
|
(29)
N/A
|
32
N/A
|
(47)
N/A
|
(102)
-116%
|
(14)
+87%
|
40
N/A
|
41
+3%
|
2
-94%
|
26
+993%
|
49
+87%
|
105
+115%
|
(28)
N/A
|
(37)
-30%
|
62
N/A
|
(75)
N/A
|
202
N/A
|
243
+20%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||
Free Cash Flow |
119
N/A
|
122
+3%
|
110
-10%
|
110
+1%
|
103
-6%
|
98
-5%
|
270
+175%
|
239
-12%
|
33
-86%
|
58
+78%
|
77
+33%
|
75
-2%
|
79
+5%
|
87
+10%
|
77
-11%
|
69
-11%
|
66
-4%
|
65
-2%
|
58
-11%
|
79
+36%
|
48
-39%
|
35
-27%
|
54
+56%
|
52
-4%
|
59
+12%
|
72
+23%
|
60
-17%
|
72
+20%
|
78
+9%
|
86
+10%
|
61
-29%
|
73
+19%
|
93
+28%
|
89
-4%
|
57
-36%
|
68
+18%
|