P

Pacific Online Ltd
HKEX:543

Watchlist Manager
Pacific Online Ltd
HKEX:543
Watchlist
Price: 0.325 HKD -5.8% Market Closed
Market Cap: 369.1m HKD

Relative Value

The Relative Value of one Pacific Online Ltd stock under the Base Case scenario is 0.4 HKD. Compared to the current market price of 0.325 HKD, Pacific Online Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.4 HKD
Undervaluation 19%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
36
vs Industry
17
Median 3Y
7.3
Median 5Y
7.8
Industry
17.2
vs History
42
vs Industry
4
Median 3Y
10.5
Median 5Y
7.7
Industry
11
vs History
42
vs Industry
1
Median 3Y
12
Median 5Y
8.6
Industry
15.5
vs History
85
vs Industry
68
Median 3Y
0.6
Median 5Y
0.8
Industry
1.8
vs History
82
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
82
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
3.5
vs History
46
vs Industry
48
Median 3Y
3.6
Median 5Y
4.2
Industry
8.9
vs History
38
vs Industry
46
Median 3Y
2.5
Median 5Y
3.6
Industry
12.7
vs History
63
vs Industry
11
Median 3Y
3.9
Median 5Y
3.7
Industry
10.6
vs History
63
vs Industry
5
Median 3Y
4
Median 5Y
3.8
Industry
12.6
vs History
82
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Pacific Online Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pacific Online Ltd
HKEX:543
369.1m HKD 0.5 13.3 3.9 3.9
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9.3 28.8 24.5 28.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24 24.2 24.2
CN
Baidu Inc
NASDAQ:BIDU
41.9B USD 2.3 35.1 18.7 18.7
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.1
CN
Kuaishou Technology
HKEX:1024
280.7B HKD 1.8 14.6 11.1 11.1
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.2 13.2
NL
Nebius Group NV
NASDAQ:NBIS
19B USD 4 440.8 7 015.6 -5 148.8 -2 938.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.7 53.1
P/S Multiple
Revenue Growth P/S to Growth
CN
P
Pacific Online Ltd
HKEX:543
Average P/S: 407.5
0.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.3
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.8
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 440.8
296%
15
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
P/E Multiple
Earnings Growth PEG
CN
P
Pacific Online Ltd
HKEX:543
Average P/E: 656.9
13.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.8
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.1
1%
35.1
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.6
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 015.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
Pacific Online Ltd
HKEX:543
Average EV/EBITDA: 19.4
3.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.5
26%
0.9
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.2
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.7
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.1
24%
0.5
KR
Naver Corp
KRX:035420
13.2
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 148.8 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
48.7
109%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
Pacific Online Ltd
HKEX:543
Average EV/EBIT: 22.4
3.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.2
18%
1.3
CN
Baidu Inc
NASDAQ:BIDU
18.7
1%
18.7
JP
L
LY Corp
XMUN:YOJ
31.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.1
30%
0.4
KR
Naver Corp
KRX:035420
13.2
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -2 938.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.1
62%
0.9