First Time Loading...

Great Wall Pan Asia Holdings Ltd
HKEX:583

Watchlist Manager
Great Wall Pan Asia Holdings Ltd Logo
Great Wall Pan Asia Holdings Ltd
HKEX:583
Watchlist
Price: 0.32 HKD 1.59% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.5B
+3%
Assets
Growth Rates:
1 Year
+6%
3 Years
+21%
5 Years
+26%
7 Years
+453%
10 Years
+168%
5.5B
+2%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+5%
5 Years
+9%
7 Years
+15 247%
10 Years
+1 177%
4B
+3%
Equity
Growth Rates:
1 Year
+8%
3 Years
+52%
5 Years
+62%
7 Years
+138%
10 Years
+29%

Balance Sheet Decomposition
Great Wall Pan Asia Holdings Ltd

9.5B
Assets
5.5B
Liabilities
9.5B
Assets
5.5B
Liabilities
Current Assets 253.8m
Cash & Short-Term Investments 232.5m
Receivables 6.5m
Other Current Assets 14.7m
Non-Current Assets 9.2B
Long-Term Investments 8.7B
PP&E 510.5m
Other Non-Current Assets 104k
Current Liabilities 5.5B
Other Current Liabilities 5.5B
Non-Current Liabilities 26.9m
Other Non-Current Liabilities 26.9m

Balance Sheet
Great Wall Pan Asia Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
464
39
129
119
170
182
213
330
210
233
Cash
464
39
129
119
170
182
213
330
210
233
Short-Term Investments
0
25
0
0
0
0
0
0
0
0
Total Receivables
291
0
4
9
3
5
7
22
25
6
Accounts Receivables
291
0
4
9
3
4
4
4
6
6
Other Receivables
0
0
0
0
0
1
3
18
19
0
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
27
1 529
16
1 445
13
17
18
7
5
15
Total Current Assets
802
1 593
149
1 573
185
204
237
359
240
254
PP&E Net
531
97
2
5
4
654
549
524
517
510
PP&E Gross
531
0
0
5
4
654
549
524
517
0
Accumulated Depreciation
0
0
0
6
7
13
110
113
120
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
116
0
0
0
0
0
Long-Term Investments
1 960
2 042
1 564
1 785
7 199
7 164
7 053
7 844
8 213
8 716
Other Long-Term Assets
0
0
0
0
9
10
0
0
0
0
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
3 533
N/A
3 732
+6%
1 715
-54%
3 363
+96%
7 513
+123%
8 032
+7%
7 839
-2%
8 727
+11%
8 970
+3%
9 480
+6%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
0
0
10
10
0
0
0
517
9
0
Short-Term Debt
7
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
50
5
906
4 752
5 180
5 370
Other Current Liabilities
38
340
25
22
55
46
38
43
46
82
Total Current Liabilities
278
340
34
32
105
51
944
5 313
5 235
5 452
Long-Term Debt
0
0
0
1 440
4 809
4 764
3 861
0
0
0
Deferred Income Tax
86
18
2
2
2
4
7
13
18
18
Minority Interest
0
57
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
125
255
386
0
0
9
Total Liabilities
417
N/A
414
-1%
36
-91%
1 473
+4 023%
5 041
+242%
5 073
+1%
5 198
+2%
5 326
+2%
5 253
-1%
5 479
+4%
Equity
Common Stock
156
156
157
157
157
157
157
157
157
157
Retained Earnings
2 055
3 162
1 522
1 683
2 265
2 752
2 434
2 859
3 176
3 845
Additional Paid In Capital
0
0
0
50
50
50
50
50
50
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
335
334
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
3 116
N/A
3 318
+6%
1 679
-49%
1 890
+13%
2 473
+31%
2 959
+20%
2 641
-11%
3 401
+29%
3 717
+9%
4 002
+8%
Total Liabilities & Equity
3 533
N/A
3 732
+6%
1 715
-54%
3 363
+96%
7 513
+123%
8 032
+7%
7 839
-2%
8 727
+11%
8 970
+3%
9 480
+6%
Shares Outstanding
Common Shares Outstanding
1 561
1 561
1 568
1 568
1 568
1 568
1 568
1 568
1 568
1 568

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.