ZhongAn Online P & C Insurance Co Ltd
HKEX:6060
Cash Flow Statement
Cash Flow Statement
ZhongAn Online P & C Insurance Co Ltd
Mar-2017 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Net Income |
84
|
276
|
(1 002)
|
(1 673)
|
(1 810)
|
(1 124)
|
(611)
|
(292)
|
147
|
415
|
829
|
(541)
|
(2 016)
|
(1 145)
|
4 010
|
|
Depreciation & Amortization |
35
|
17
|
73
|
119
|
113
|
216
|
296
|
312
|
315
|
302
|
307
|
339
|
361
|
366
|
357
|
|
Other Non-Cash Items |
(353)
|
(283)
|
(623)
|
(948)
|
(446)
|
(820)
|
(1 600)
|
(1 552)
|
(1 072)
|
(1 361)
|
(1 768)
|
(505)
|
1 388
|
675
|
(4 105)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
238
|
256
|
279
|
362
|
305
|
|
Change in Working Capital |
525
|
157
|
842
|
1 393
|
864
|
88
|
700
|
3 196
|
5 470
|
3 747
|
30
|
(452)
|
(435)
|
855
|
1 946
|
|
Cash from Operating Activities |
292
N/A
|
(360)
N/A
|
(710)
-97%
|
(581)
+18%
|
(1 279)
-120%
|
(1 641)
-28%
|
(1 215)
+26%
|
1 664
N/A
|
4 859
+192%
|
3 103
-36%
|
(603)
N/A
|
(1 159)
-92%
|
(702)
+39%
|
752
N/A
|
2 208
+194%
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
(196)
|
(188)
|
(216)
|
(294)
|
(328)
|
(299)
|
(286)
|
(276)
|
(248)
|
(268)
|
(261)
|
(330)
|
(411)
|
(450)
|
(291)
|
|
Other Items |
198
|
376
|
(6 094)
|
(10 594)
|
(4 610)
|
(220)
|
(75)
|
(2 744)
|
(6 024)
|
(3 357)
|
(5 681)
|
(6 824)
|
569
|
1 178
|
(5 036)
|
|
Cash from Investing Activities |
2
N/A
|
188
+8 070%
|
(6 310)
N/A
|
(10 888)
-73%
|
(4 938)
+55%
|
(519)
+89%
|
(361)
+30%
|
(3 020)
-736%
|
(6 272)
-108%
|
(3 625)
+42%
|
(5 942)
-64%
|
(7 155)
-20%
|
158
N/A
|
729
+361%
|
(5 327)
N/A
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
11 335
|
0
|
614
|
956
|
665
|
(189)
|
(512)
|
500
|
33
|
(1 194)
|
(996)
|
(269)
|
0
|
|
Net Issuance of Debt |
(63)
|
38
|
(151)
|
1 539
|
2 434
|
1 378
|
1 228
|
1 585
|
6 664
|
4 739
|
1 294
|
4 378
|
798
|
(2 159)
|
1 416
|
|
Other |
0
|
(5)
|
86
|
133
|
337
|
13
|
138
|
1 316
|
954
|
(62)
|
868
|
850
|
434
|
352
|
(277)
|
|
Cash from Financing Activities |
(63)
N/A
|
32
N/A
|
11 270
+34 636%
|
13 008
+15%
|
3 385
-74%
|
2 347
-31%
|
2 032
-13%
|
2 712
+34%
|
7 107
+162%
|
5 177
-27%
|
2 195
-58%
|
4 034
+84%
|
236
-94%
|
(2 076)
N/A
|
1 139
N/A
|
|
Change in Cash | ||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(143)
|
(142)
|
(1)
|
11
|
33
|
57
|
(390)
|
(473)
|
(103)
|
39
|
160
|
146
|
39
|
|
Net Change in Cash |
231
N/A
|
(140)
N/A
|
4 107
N/A
|
1 396
-66%
|
(2 833)
N/A
|
198
N/A
|
488
+146%
|
1 413
+190%
|
5 303
+275%
|
4 182
-21%
|
(4 453)
N/A
|
(4 241)
+5%
|
(147)
+97%
|
(449)
-205%
|
(1 941)
-332%
|