Tongdao Liepin Group
HKEX:6100

Watchlist Manager
Tongdao Liepin Group Logo
Tongdao Liepin Group
HKEX:6100
Watchlist
Price: 3.64 HKD -5.45%
Market Cap: HK$1.9B

Relative Value

The Relative Value of one Tongdao Liepin Group stock under the Base Case scenario is 7.23 HKD. Compared to the current market price of 3.64 HKD, Tongdao Liepin Group is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.23 HKD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tongdao Liepin Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tongdao Liepin Group
HKEX:6100
1.9B HKD 0.8 9.9 3.5 3.5
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.3 28.2 24.3 28.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 27.2 15.9 19.5
CN
Tencent Holdings Ltd
HKEX:700
4.9T HKD 5.9 19.7 18.3 18.3
US
Reelcause Inc
OTC:RCIT
145.9B USD 4 318.6 -1 115 957.6 58 709.7 113 530.8
CN
Baidu Inc
NASDAQ:BIDU
48.4B USD 2.6 40 21.9 21.9
CN
Kuaishou Technology
HKEX:1024
299.3B HKD 1.9 15.1 11.6 11.6
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 28.5 20.8 33.3
KR
Naver Corp
KRX:035420
38.2T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
22.3B USD 5 004.1 7 905.5 -5 802.3 -3 311.6
KR
Kakao Corp
KRX:035720
25.9T KRW 3.2 109.2 13 32.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average P/S: 851
0.8
5%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9.3
13%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.9
11%
0.5
US
R
Reelcause Inc
OTC:RCIT
4 318.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.6
3%
0.9
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 004.1
303%
16.5
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
CN
Tongdao Liepin Group
HKEX:6100
Average P/E: 820
9.9
35%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
28.2
11%
2.6
US
Meta Platforms Inc
NASDAQ:META
27.2
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.7
19%
1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 115 957.6 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
40
1%
40
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
28.5
10%
2.8
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
7 905.5
N/A N/A
KR
Kakao Corp
KRX:035720
109.2
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBITDA: 5 885.4
3.5
34%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
24.3
25%
1
US
Meta Platforms Inc
NASDAQ:META
15.9
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.3
18%
1
US
R
Reelcause Inc
OTC:RCIT
58 709.7
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
21.9
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.8
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 802.3 N/A N/A
KR
Kakao Corp
KRX:035720
13
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBIT: 11 371.4
3.5
63%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
28.3
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.5
10%
1.9
CN
Tencent Holdings Ltd
HKEX:700
18.3
18%
1
US
R
Reelcause Inc
OTC:RCIT
113 530.8
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
21.9
1%
21.9
CN
Kuaishou Technology
HKEX:1024
11.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
33.3
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 311.6 N/A N/A
KR
Kakao Corp
KRX:035720
32.3
32%
1