Tongdao Liepin Group
HKEX:6100

Watchlist Manager
Tongdao Liepin Group Logo
Tongdao Liepin Group
HKEX:6100
Watchlist
Price: 3.79 HKD 1.61% Market Closed
Market Cap: HK$1.9B

Relative Value

The Relative Value of one Tongdao Liepin Group stock under the Base Case scenario is 7.23 HKD. Compared to the current market price of 3.79 HKD, Tongdao Liepin Group is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.23 HKD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tongdao Liepin Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tongdao Liepin Group
HKEX:6100
1.9B HKD 0.9 10.3 3.9 3.9
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 9.6 29.2 25.2 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.3 27.6 16.1 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.1T HKD 6.3 20.9 19.5 19.5
US
Reelcause Inc
OTC:RCIT
142.8B USD 4 228.3 -1 092 637.7 57 483 111 158.5
CN
Baidu Inc
NASDAQ:BIDU
50.7B USD 2.7 41.9 23.2 23.2
CN
Kuaishou Technology
HKEX:1024
298.4B HKD 1.9 15.3 11.7 11.7
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.2 20.7 33.2
KR
Naver Corp
KRX:035420
37.4T KRW 3.2 17.1 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
22.6B USD 5 038.7 7 960.2 -5 842.4 -3 334.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 13.9 14.1 22.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average P/S: 845.8
0.9
5%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9.6
13%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.3
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.3
11%
0.6
US
R
Reelcause Inc
OTC:RCIT
4 228.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.7
3%
0.9
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 038.7
303%
16.6
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
P/E Multiple
Earnings Growth PEG
CN
Tongdao Liepin Group
HKEX:6100
Average P/E: 816.5
10.3
35%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
29.2
11%
2.7
US
Meta Platforms Inc
NASDAQ:META
27.6
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
20.9
19%
1.1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 092 637.7 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
41.9
1%
41.9
CN
Kuaishou Technology
HKEX:1024
15.3
22%
0.7
JP
L
LY Corp
XMUN:YOJ
28.2
10%
2.8
KR
Naver Corp
KRX:035420
17.1
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
7 960.2
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.9
10%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBITDA: 5 763.2
3.9
34%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
25.2
25%
1
US
Meta Platforms Inc
NASDAQ:META
16.1
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.5
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
57 483
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.2
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.7
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 842.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
14.1
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBIT: 11 133.6
3.9
63%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
29.3
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.7
10%
2
CN
Tencent Holdings Ltd
HKEX:700
19.5
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
111 158.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.2
1%
23.2
CN
Kuaishou Technology
HKEX:1024
11.7
30%
0.4
JP
L
LY Corp
XMUN:YOJ
33.2
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 334.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A