First Time Loading...

Tongdao Liepin Group
HKEX:6100

Watchlist Manager
Tongdao Liepin Group Logo
Tongdao Liepin Group
HKEX:6100
Watchlist
Price: 3.03 HKD 0.33% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Tongdao Liepin Group stock under the Base Case scenario is 11.97 HKD. Compared to the current market price of 3.03 HKD, Tongdao Liepin Group is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.97 HKD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
81
Median 3Y
1.9
Median 5Y
3
Industry
1.5
Forward
0.6
vs History
77
vs Industry
14
Median 3Y
46.3
Median 5Y
83.4
Industry
18.8
Forward
9.7
vs History
14
vs Industry
5
Median 3Y
11.3
Median 5Y
29
Industry
11.6
vs History
vs Industry
18
Median 3Y
10
Median 5Y
12.8
Industry
15.9
vs History
96
vs Industry
73
Median 3Y
1.5
Median 5Y
2.5
Industry
1.8
vs History
vs Industry
91
Median 3Y
1.1
Median 5Y
2.5
Industry
1.6
Forward
-0.2
vs History
vs Industry
87
Median 3Y
1.5
Median 5Y
3.2
Industry
3.5
vs History
vs Industry
41
Median 3Y
13.2
Median 5Y
20.2
Industry
9.2
Forward
-1.7
vs History
vs Industry
42
Median 3Y
20.2
Median 5Y
38.8
Industry
13.1
Forward
-3.3
vs History
vs Industry
11
Median 3Y
7.9
Median 5Y
15.3
Industry
10.7
vs History
vs Industry
22
Median 3Y
8.3
Median 5Y
16.8
Industry
13.3
vs History
vs Industry
87
Median 3Y
1.2
Median 5Y
2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Tongdao Liepin Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tongdao Liepin Group
HKEX:6100
1.6B HKD 0.4 35.4 -2 -4.6
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 7 29 20.4 23.2
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.9 24.6 16.1 19.6
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.6 19 19
CN
Baidu Inc
NASDAQ:BIDU
35.2B USD 1.9 13 3 5.9
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 44.6 16.6 31.7
CN
Kuaishou Technology
HKEX:1024
243.9B HKD 2 35.6 32.9 32.9
US
Snap Inc
NYSE:SNAP
23.9B USD 5.2 -18.1 -19.6 -17.3
US
Pinterest Inc
NYSE:PINS
23B USD 7.5 -646.6 903.2 17 038.5
KR
Naver Corp
KRX:035420
27.8T KRW 2.9 27.8 12.7 17.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.4 9.3 17.7
EV/EBITDA Multiple
EBITDA Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBITDA: 114.8
Negative Multiple: -2
95%
US
Alphabet Inc
NASDAQ:GOOGL
20.4
79%
US
Meta Platforms Inc
NASDAQ:META
16.1
102%
CN
Tencent Holdings Ltd
HKEX:700
19
102%
CN
Baidu Inc
NASDAQ:BIDU
3
2%
JP
L
LY Corp
XMUN:YOJ
16.6
54%
CN
Kuaishou Technology
HKEX:1024
32.9
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -19.6 N/A
US
Pinterest Inc
NYSE:PINS
903.2
7 200%
KR
Naver Corp
KRX:035420
12.7
50%
JP
Z Holdings Corp
TSE:4689
9.3
54%
EV/EBIT Multiple
EBIT Growth
CN
Tongdao Liepin Group
HKEX:6100
Average EV/EBIT: 1 911.8
Negative Multiple: -4.6
509%
US
Alphabet Inc
NASDAQ:GOOGL
23.2
49%
US
Meta Platforms Inc
NASDAQ:META
19.6
73%
CN
Tencent Holdings Ltd
HKEX:700
19
68%
CN
Baidu Inc
NASDAQ:BIDU
5.9
57%
JP
L
LY Corp
XMUN:YOJ
31.7
N/A
CN
Kuaishou Technology
HKEX:1024
32.9
355%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -17.3 N/A
US
Pinterest Inc
NYSE:PINS
17 038.5
68 123%
KR
Naver Corp
KRX:035420
17.6
50%
JP
Z Holdings Corp
TSE:4689
17.7
N/A

See Also

Discover More