P

Playmates Holdings Ltd
HKEX:635

Watchlist Manager
Playmates Holdings Ltd
HKEX:635
Watchlist
Price: 0.51 HKD Market Closed
Market Cap: HK$1.1B

Multiples-Based Value

The Multiples-Based Value of one Playmates Holdings Ltd stock under the Base Case scenario is 0.23 HKD. Compared to the current market price of 0.51 HKD, Playmates Holdings Ltd is Overvalued by 54%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
0.23 HKD
Overvaluation 54%
Multiples-Based Value
Price HK$0.51
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Playmates Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Playmates Holdings Ltd
HKEX:635
1.1B HKD 1.3 -2.5 -1.4 -1.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2 22 10.6 13.7
US
Hasbro Inc
NASDAQ:HAS
13.2B USD 2.8 -40.9 12.3 13.8
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 43.4 12.7 19.3
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 9.5 29.8 18.9 22
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 2.2 30.5 18.4 21.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.8B CNY 2 20.9 16 16
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 25.3 8.6 14.8
US
Brunswick Corp
NYSE:BC
5B USD 0.9 -36.4 10.8 20.9
IT
Technogym SpA
MIL:TGYM
3.8B EUR 3.7 32.6 16.5 21.7
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 6.9 8.8
P/E Multiple
Earnings Growth PEG
HK
P
Playmates Holdings Ltd
HKEX:635
Average P/E: 26.9
Negative Multiple: -2.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22
7%
3.1
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.9 N/A N/A
JP
Shimano Inc
TSE:7309
43.4
34%
1.3
UK
Games Workshop Group PLC
LSE:GAW
29.8
5%
6
US
Acushnet Holdings Corp
NYSE:GOLF
30.5
12%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.9
25%
0.8
CA
BRP Inc
TSX:DOO
25.3
36%
0.7
US
Brunswick Corp
NYSE:BC
Negative Multiple: -36.4 N/A N/A
IT
Technogym SpA
MIL:TGYM
32.6
N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
10%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
P
Playmates Holdings Ltd
HKEX:635
Average EV/EBITDA: 13.2
Negative Multiple: -1.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.6
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
12.3
9%
1.4
JP
Shimano Inc
TSE:7309
12.7
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
18.9
4%
4.7
US
Acushnet Holdings Corp
NYSE:GOLF
18.4
8%
2.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
38%
0.4
CA
BRP Inc
TSX:DOO
8.6
9%
1
US
Brunswick Corp
NYSE:BC
10.8
14%
0.8
IT
Technogym SpA
MIL:TGYM
16.5
4%
4.1
US
Mattel Inc
NASDAQ:MAT
6.9
7%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
P
Playmates Holdings Ltd
HKEX:635
Average EV/EBIT: 17.3
Negative Multiple: -1.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.8
8%
1.7
JP
Shimano Inc
TSE:7309
19.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22
4%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
21.7
7%
3.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
31%
0.5
CA
BRP Inc
TSX:DOO
14.8
15%
1
US
Brunswick Corp
NYSE:BC
20.9
25%
0.8
IT
Technogym SpA
MIL:TGYM
21.7
3%
7.2
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett