NWS Holdings Ltd
HKEX:659
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.2), the stock would be worth HK$3.07 (62% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.8 | HK$8.13 |
0%
|
| 3-Year Average | 11.2 | HK$3.07 |
-62%
|
| 5-Year Average | 6.4 | HK$1.74 |
-79%
|
| Industry Average | 9.7 | HK$2.64 |
-68%
|
| Country Average | 9.3 | HK$2.53 |
-69%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
NWS Holdings Ltd
HKEX:659
|
36.6B HKD | 29.8 | 15.6 | |
| US |
|
General Electric Co
NYSE:GE
|
302.5B USD | 41.5 | 35.1 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 21 | 24.7 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
21.6T JPY | 16.5 | 26.3 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
135.8B USD | 37.4 | 30.1 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.3B ZAR | 23.5 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
76.4B USD | 41.7 | 27.4 | |
| CN |
|
CITIC Ltd
HKEX:267
|
375.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.8B EUR | 18.8 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
48.8T KRW | 41.6 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
249.1B HKD | 10.1 | 21 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
NWS Holdings Ltd
Glance View
NWS Holdings Ltd., a prominent player in the infrastructure and services sector, operates at the intersection of essential services and strategic investments. The company is rooted in a diverse portfolio that spans across transportation, construction, environment, and insurance. At the heart of its operations is the ability to capitalize on large-scale projects and leverage its expertise to ensure efficiency and profitability. For instance, its transportation segment, which includes road and port operations, is a vital artery for Hong Kong's connectivity, facilitating everything from public convenience to regional trade. Through these infrastructural projects, NWS Holdings generates a robust stream of revenue, ensuring its foothold in critical sectors that form the backbone of urban and suburban development. Additionally, NWS Holdings extends its prowess into facilities management and insurance, bridging gaps in essential services and risk management. By managing a suite of corporate operations, including toll roads and logistics, the company not only secures steady revenue through long-term contracts but also strategically positions itself in sectors with recurring demand. Its insurance business, meanwhile, provides a cushion against market volatility through risk-adjusted returns. In essence, NWS Holdings crafts a business model that integrates core infrastructure investments with a service-oriented approach, paving the way for sustainable financial performance and growth.