NWS Holdings Ltd
HKEX:659

Watchlist Manager
NWS Holdings Ltd Logo
NWS Holdings Ltd
HKEX:659
Watchlist
Price: 7.67 HKD -2.04% Market Closed
Market Cap: 34.2B HKD

Relative Value

The Relative Value of one NWS Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 7.67 HKD, NWS Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWS Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
Forward
1.4
vs History
33
vs Industry
36
Median 3Y
14.8
Median 5Y
14.4
Industry
14.9
Forward
12.7
vs History
31
vs Industry
39
Median 3Y
6.9
Median 5Y
6.9
Industry
7.8
vs History
50
vs Industry
53
Median 3Y
4.8
Median 5Y
3.8
Industry
14.6
vs History
0
vs Industry
57
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
vs History
0
vs Industry
22
Median 3Y
1.6
Median 5Y
0.9
Industry
1.2
Forward
2
vs History
vs Industry
10
Median 3Y
5.2
Median 5Y
5.6
Industry
4.6
vs History
19
vs Industry
29
Median 3Y
10.8
Median 5Y
10.2
Industry
9.4
Forward
12.5
vs History
0
vs Industry
21
Median 3Y
7.8
Median 5Y
4.6
Industry
13
Forward
13.1
vs History
19
vs Industry
36
Median 3Y
9.8
Median 5Y
6.5
Industry
10.2
vs History
9
vs Industry
34
Median 3Y
11
Median 5Y
5.8
Industry
15.6
vs History
0
vs Industry
77
Median 3Y
0.3
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

Competitors Multiples
NWS Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
NWS Holdings Ltd
HKEX:659
34.2B HKD 1.8 15.8 18.2 52.3
US
General Electric Co
NYSE:GE
302.2B USD 6.9 37.5 34.4 39.8
DE
Siemens AG
XETRA:SIE
183.8B EUR 2.3 19.1 15.6 21.1
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.3 35.2 14.9 21.4
US
Honeywell International Inc
NASDAQ:HON
121.4B USD 3 19.8 15 17.9
US
3M Co
NYSE:MMM
87.2B USD 3.5 25.7 14.9 18.4
ZA
Bidvest Group Ltd
JSE:BVT
77.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.1B EUR 6.2 30.5 18.6 26.1
CN
CITIC Ltd
HKEX:267
360.4B HKD 0.4 5.8 64.6 0
KR
Samsung C&T Corp
KRX:028260
41.2T KRW 1 20.5 10.3 13.9
HK
CK Hutchison Holdings Ltd
HKEX:1
211.2B HKD 0.7 27.3 5.6 14
P/E Multiple
Earnings Growth PEG
HK
NWS Holdings Ltd
HKEX:659
Average P/E: 23.7
15.8
10%
1.6
US
General Electric Co
NYSE:GE
37.5
12%
3.1
DE
Siemens AG
XETRA:SIE
19.1
4%
4.8
JP
Hitachi Ltd
TSE:6501
35.2
21%
1.7
US
Honeywell International Inc
NASDAQ:HON
19.8
9%
2.2
US
3M Co
NYSE:MMM
25.7
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.5
18%
1.7
CN
CITIC Ltd
HKEX:267
5.8
5%
1.2
KR
Samsung C&T Corp
KRX:028260
20.5
9%
2.3
HK
CK Hutchison Holdings Ltd
HKEX:1
27.3
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
NWS Holdings Ltd
HKEX:659
Average EV/EBITDA: 21.2
18.2
14%
1.3
US
General Electric Co
NYSE:GE
34.4
23%
1.5
DE
Siemens AG
XETRA:SIE
15.6
14%
1.1
JP
Hitachi Ltd
TSE:6501
14.9
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15
7%
2.1
US
3M Co
NYSE:MMM
14.9
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.6
10%
1.9
CN
CITIC Ltd
HKEX:267
64.6
103%
0.6
KR
Samsung C&T Corp
KRX:028260
10.3
11%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
NWS Holdings Ltd
HKEX:659
Average EV/EBIT: 25
52.3
62%
0.8
US
General Electric Co
NYSE:GE
39.8
27%
1.5
DE
Siemens AG
XETRA:SIE
21.1
16%
1.3
JP
Hitachi Ltd
TSE:6501
21.4
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
17.9
8%
2.2
US
3M Co
NYSE:MMM
18.4
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.1
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.9
12%
1.2
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6