I

IWS Group Holdings Ltd
HKEX:6663

Watchlist Manager
IWS Group Holdings Ltd
HKEX:6663
Watchlist
Price: 0.28 HKD Market Closed
Market Cap: 224m HKD

Relative Value

There is not enough data to reliably calculate the relative value of IWS Group Holdings Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
1.2
Industry
1.2
vs History
vs Industry
Median 3Y
7
Median 5Y
13.4
Industry
16.8
vs History
vs Industry
Median 3Y
6.2
Median 5Y
26.4
Industry
10.1
vs History
vs Industry
Median 3Y
6.3
Median 5Y
31.4
Industry
16.8
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.9
Industry
1.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
4.4
Median 5Y
6.8
Industry
8.6
vs History
vs Industry
Median 3Y
4.4
Median 5Y
6.8
Industry
12.7
vs History
vs Industry
Median 3Y
4.5
Median 5Y
21.1
Industry
10.8
vs History
vs Industry
Median 3Y
4.5
Median 5Y
22.9
Industry
15
vs History
vs Industry
Median 3Y
2.7
Median 5Y
3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
IWS Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
IWS Group Holdings Ltd
HKEX:6663
592m HKD 1.2 13.4 6.8 6.8
UK
Verisure PLC
STO:VSURE
14.3B EUR 3.2 -60.2 11.2 49.3
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 24.6 8.9 13.6
SE
Securitas AB
STO:SECU B
83.2B SEK 0.5 16.6 7.7 10.8
US
Brinks Co
NYSE:BCO
5B USD 1 29.4 9.5 14.9
JP
Sohgo Security Services Co Ltd
TSE:2331
608B JPY 1 19.2 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.9B SEK 0.8 14.4 4.3 8
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.5 8.8 12.9
US
CoreCivic Inc
NYSE:CXW
2B USD 1 18.3 8.7 13.9
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.5T KRW 0.9 13.6 4 7.1
P/E Multiple
Earnings Growth PEG
HK
I
IWS Group Holdings Ltd
HKEX:6663
Average P/E: 17.7
13.4
N/A N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.2 N/A N/A
JP
Secom Co Ltd
TSE:9735
24.6
10%
2.5
SE
Securitas AB
STO:SECU B
16.6
14%
1.2
US
Brinks Co
NYSE:BCO
29.4
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.2
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.4
19%
0.8
US
Geo Group Inc
NYSE:GEO
9.5
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
13.6
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
I
IWS Group Holdings Ltd
HKEX:6663
Average EV/EBITDA: 7.7
6.8
N/A N/A
UK
Verisure PLC
STO:VSURE
11.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
8.9
4%
2.2
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.5
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
8.8
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.7
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
I
IWS Group Holdings Ltd
HKEX:6663
Average EV/EBIT: 14.7
6.8
N/A N/A
UK
Verisure PLC
STO:VSURE
49.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.6
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
14.9
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
12.9
5%
2.6
US
CoreCivic Inc
NYSE:CXW
13.9
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
7.1
7%
1