Mega Genomics Ltd
HKEX:6667
Income Statement
Earnings Waterfall
Mega Genomics Ltd
Revenue
|
151.3m
CNY
|
Cost of Revenue
|
-63m
CNY
|
Gross Profit
|
88.3m
CNY
|
Operating Expenses
|
-51m
CNY
|
Operating Income
|
37.3m
CNY
|
Other Expenses
|
-7.3m
CNY
|
Net Income
|
30m
CNY
|
Income Statement
Mega Genomics Ltd
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
146
N/A
|
147
+1%
|
151
+3%
|
|
Gross Profit | ||||
Cost of Revenue |
(64)
|
(64)
|
(63)
|
|
Gross Profit |
82
N/A
|
83
+1%
|
88
+7%
|
|
Operating Income | ||||
Operating Expenses |
(103)
|
(100)
|
(51)
|
|
Selling, General & Administrative |
(84)
|
(103)
|
(64)
|
|
Research & Development |
(19)
|
0
|
0
|
|
Other Operating Expenses |
1
|
3
|
13
|
|
Operating Income |
(21)
N/A
|
(17)
+18%
|
37
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
15
|
18
|
(1)
|
|
Non-Reccuring Items |
(16)
|
(0)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
(21)
N/A
|
0
N/A
|
36
+35 025%
|
|
Net Income | ||||
Tax Provision |
4
|
(0)
|
(6)
|
|
Income from Continuing Operations |
(18)
|
(0)
|
30
|
|
Net Income (Common) |
(18)
N/A
|
(0)
+98%
|
30
N/A
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.01
+89%
|
0.14
N/A
|