HKT Trust and HKT Ltd Relative Valuation - HKT Trust and HKT Ltd

Watchlist Manager

Watchlist

Price: 11.81 HKD 0.25% Market Closed

Market Cap: HK$89.5B

Relative Value

The Relative Value of one HKT Trust and HKT Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 11.81 HKD, HKT Trust and HKT Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HKT Trust and HKT Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		HKT Trust and HKT Ltd HKEX:6823	89.5B HKD	2.5	17.4	15.5	15.5
US		Verizon Communications Inc NYSE:VZ	195.5B USD	1.4	11.4	6.5	10.5
US		AT&T Inc NYSE:T	190.8B USD	1.5	8.7	6.5	12
DE		Deutsche Telekom AG XETRA:DTE	148.7B EUR	1.3	12.4	5.2	9.8
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.7	5.3	10.3
CN		China Telecom Corp Ltd SSE:601728	529.8B CNY	1	15.4	14.9	14.9
SG		Singapore Telecommunications Ltd SGX:Z74	78.3B SGD	5.6	12.6	22.5	58.7
FR		Orange SA PAR:ORA	43.9B EUR	1.1	46.5	5.6	15.7
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	34.4B CHF	2.5	27.7	8.3	27.9
AU	T	Telstra Group Ltd F:5KB	32.8B EUR	2.4	25.6	18.3	18.3

				Revenue Growth	P/S to Growth
HK		HKT Trust and HKT Ltd HKEX:6823	Average P/S: 2.1 2.5	2%	1.3
US		Verizon Communications Inc NYSE:VZ	1.4	3%	0.5
US		AT&T Inc NYSE:T	1.5	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.6	3%	1.9
FR		Orange SA PAR:ORA	1.1	1%	1.1
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	11%	0.2
AU	T	Telstra Group Ltd F:5KB	2.4	3%	0.8

				Earnings Growth	PEG
HK		HKT Trust and HKT Ltd HKEX:6823	Average P/E: 17.9 17.4	7%	2.5
US		Verizon Communications Inc NYSE:VZ	11.4	13%	0.9
US		AT&T Inc NYSE:T	8.7	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	12.4	3%	4.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.7	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	12.6	0%	N/A
FR		Orange SA PAR:ORA	46.5	16%	2.9
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	27.7	-1%	N/A
AU	T	Telstra Group Ltd F:5KB	25.6	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
HK		HKT Trust and HKT Ltd HKEX:6823	Average EV/EBITDA: 10.6 15.5	4%	3.9
US		Verizon Communications Inc NYSE:VZ	6.5	5%	1.3
US		AT&T Inc NYSE:T	6.5	4%	1.6
DE		Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN		China Telecom Corp Ltd SSE:601728	14.9	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	22.5	7%	3.2
FR		Orange SA PAR:ORA	5.6	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	8.3	13%	0.6
AU	T	Telstra Group Ltd F:5KB	18.3	36%	0.5

				EBIT Growth	EV/EBIT to Growth
HK		HKT Trust and HKT Ltd HKEX:6823	Average EV/EBIT: 18.8 15.5	6%	2.6
US		Verizon Communications Inc NYSE:VZ	10.5	7%	1.5
US		AT&T Inc NYSE:T	12	6%	2
DE		Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.9	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	58.7	12%	4.9
FR		Orange SA PAR:ORA	15.7	3%	5.2
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	27.9	2%	14
AU	T	Telstra Group Ltd F:5KB	18.3	6%	3

HKT Trust and HKT Ltd
HKEX:6823

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
HKT Trust and HKT Ltd Competitors

See Also

Company

Help

Tools

Stocks

HKT Trust and HKT Ltd HKEX:6823

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples HKT Trust and HKT Ltd Competitors

See Also

Company

Help

Tools

Stocks

HKT Trust and HKT Ltd
HKEX:6823

Competitors Multiples
HKT Trust and HKT Ltd Competitors