HKT Trust and HKT Ltd
HKEX:6823

Watchlist Manager
HKT Trust and HKT Ltd Logo
HKT Trust and HKT Ltd
HKEX:6823
Watchlist
Price: 11.7 HKD -0.85% Market Closed
Market Cap: 88.7B HKD
Section:
 

Relative Value

The Relative Value of one HKT Trust and HKT Ltd stock under the Base Case scenario is 14.07 HKD. Compared to the current market price of 11.7 HKD, HKT Trust and HKT Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.07 HKD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
6
vs Industry
29
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
Forward
2.5
More Details
17.2
P/E
P/E
Price to Earnings
17.2
vs History
6
vs Industry
32
Median 3Y
14.6
Median 5Y
14.3
Industry
16.9
Forward
15.6
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
6
vs Industry
34
Median 3Y
6.3
Median 5Y
6.4
Industry
6.4
More Details
148
P/FCFE
P/FCFE
Price to FCFE
148
vs History
6
vs Industry
48
Median 3Y
19.3
Median 5Y
12.9
Industry
15.6
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
6
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2.1
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
6
vs Industry
26
Median 3Y
3.3
Median 5Y
3.3
Industry
2.1
Forward
3.6
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
6
vs Industry
25
Median 3Y
6.6
Median 5Y
6.5
Industry
4
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
47
vs Industry
19
Median 3Y
9.3
Median 5Y
9.3
Industry
8.1
Forward
9.1
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
28
vs Industry
31
Median 3Y
14.5
Median 5Y
14.7
Industry
13.1
Forward
14.8
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
6
vs Industry
32
Median 3Y
9.9
Median 5Y
10.2
Industry
8.6
More Details
19.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.3
vs History
22
vs Industry
44
Median 3Y
17.7
Median 5Y
17.6
Industry
15.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
6
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
HKT Trust and HKT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HKT Trust and HKT Ltd
HKEX:6823
88.7B HKD 2.5 17.2 9.4 15.4
US
AT&T Inc
NYSE:T
173.2B USD 1.4 7.8 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
172.4B USD 1.3 8.7 5.7 9
DE
Deutsche Telekom AG
XETRA:DTE
133.9B EUR 1.1 11.1 4.9 9.2
CN
China Telecom Corp Ltd
SSE:601728
608.5B CNY 1.2 17.6 17 17
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 0.9 13.2 6 12
SG
Singapore Telecommunications Ltd
SGX:Z74
74.8B SGD 5.3 12.1 21.6 56.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37B EUR 0.9 39 5.1 14
CH
Swisscom AG
SIX:SCMN
29.4B CHF 2.1 23.5 7.4 25
AU
Telstra Corporation Ltd
ASX:TLS
54.7B AUD 2.4 25.2 18 18

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.