Tenfu (Cayman) Holdings Co Ltd
HKEX:6868
Balance Sheet
Balance Sheet Decomposition
Tenfu (Cayman) Holdings Co Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 278.5m |
Receivables | 248.3m |
Other Current Assets | 1.1B |
Non-Current Assets | 1.4B |
Long-Term Investments | 253.1m |
PP&E | 1.1B |
Intangibles | 4.4m |
Other Non-Current Assets | 55.5m |
Current Liabilities | 945.6m |
Accounts Payable | 416.2m |
Accrued Liabilities | 64.9m |
Short-Term Debt | 26.4m |
Other Current Liabilities | 438.1m |
Non-Current Liabilities | 270.5m |
Long-Term Debt | 158.1m |
Other Non-Current Liabilities | 112.4m |
Balance Sheet
Tenfu (Cayman) Holdings Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
232
|
379
|
270
|
497
|
667
|
191
|
361
|
238
|
348
|
275
|
|
Cash Equivalents |
232
|
379
|
270
|
497
|
667
|
191
|
361
|
238
|
348
|
275
|
|
Short-Term Investments |
607
|
144
|
179
|
224
|
57
|
126
|
1
|
135
|
4
|
3
|
|
Total Receivables |
260
|
278
|
244
|
279
|
244
|
320
|
321
|
381
|
282
|
248
|
|
Accounts Receivables |
219
|
252
|
227
|
259
|
234
|
307
|
305
|
357
|
276
|
241
|
|
Other Receivables |
41
|
26
|
16
|
21
|
10
|
13
|
16
|
24
|
6
|
7
|
|
Inventory |
423
|
471
|
446
|
544
|
649
|
783
|
876
|
1 062
|
1 063
|
1 016
|
|
Other Current Assets |
121
|
114
|
116
|
73
|
75
|
65
|
67
|
65
|
79
|
64
|
|
Total Current Assets |
1 696
|
1 388
|
1 255
|
1 617
|
1 691
|
1 485
|
1 626
|
1 881
|
1 778
|
1 606
|
|
PP&E Net |
637
|
690
|
716
|
717
|
700
|
1 109
|
1 039
|
1 118
|
1 136
|
1 082
|
|
PP&E Gross |
637
|
690
|
716
|
717
|
700
|
1 109
|
1 039
|
1 118
|
1 136
|
1 082
|
|
Accumulated Depreciation |
349
|
409
|
459
|
516
|
579
|
636
|
698
|
785
|
839
|
884
|
|
Intangible Assets |
4
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
Long-Term Investments |
11
|
14
|
13
|
16
|
118
|
125
|
121
|
139
|
167
|
253
|
|
Other Long-Term Assets |
496
|
407
|
418
|
342
|
325
|
181
|
178
|
70
|
53
|
56
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
Total Assets |
2 845
N/A
|
2 503
-12%
|
2 406
-4%
|
2 697
+12%
|
2 838
+5%
|
2 903
+2%
|
2 968
+2%
|
3 212
+8%
|
3 139
-2%
|
3 002
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
92
|
105
|
88
|
116
|
144
|
208
|
145
|
167
|
126
|
416
|
|
Accrued Liabilities |
35
|
28
|
46
|
66
|
48
|
54
|
50
|
52
|
58
|
65
|
|
Short-Term Debt |
477
|
285
|
0
|
172
|
342
|
520
|
587
|
619
|
133
|
26
|
|
Current Portion of Long-Term Debt |
0
|
0
|
94
|
1
|
1
|
50
|
37
|
37
|
581
|
508
|
|
Other Current Liabilities |
134
|
115
|
139
|
181
|
206
|
213
|
211
|
312
|
219
|
230
|
|
Total Current Liabilities |
738
|
533
|
368
|
535
|
741
|
1 045
|
1 030
|
1 187
|
1 117
|
946
|
|
Long-Term Debt |
122
|
0
|
8
|
7
|
7
|
102
|
103
|
101
|
152
|
158
|
|
Deferred Income Tax |
20
|
23
|
22
|
21
|
16
|
28
|
50
|
47
|
58
|
69
|
|
Other Liabilities |
0
|
22
|
21
|
31
|
36
|
34
|
33
|
44
|
42
|
43
|
|
Total Liabilities |
881
N/A
|
578
-34%
|
419
-27%
|
595
+42%
|
800
+35%
|
1 209
+51%
|
1 216
+1%
|
1 379
+13%
|
1 369
-1%
|
1 216
-11%
|
|
Equity | |||||||||||
Common Stock |
101
|
101
|
101
|
101
|
99
|
91
|
91
|
90
|
90
|
89
|
|
Retained Earnings |
1 585
|
1 732
|
1 886
|
2 001
|
2 066
|
2 125
|
2 228
|
2 332
|
2 283
|
2 320
|
|
Additional Paid In Capital |
473
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
2
|
8
|
12
|
3
|
4
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
126
|
513
|
556
|
586
|
599
|
615
|
|
Total Equity |
1 964
N/A
|
1 925
-2%
|
1 987
+3%
|
2 102
+6%
|
2 038
-3%
|
1 694
-17%
|
1 752
+3%
|
1 833
+5%
|
1 770
-3%
|
1 786
+1%
|
|
Total Liabilities & Equity |
2 845
N/A
|
2 503
-12%
|
2 406
-4%
|
2 697
+12%
|
2 838
+5%
|
2 903
+2%
|
2 968
+2%
|
3 212
+8%
|
3 139
-2%
|
3 002
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 227
|
1 227
|
1 227
|
1 227
|
1 198
|
1 102
|
1 090
|
1 094
|
1 091
|
1 086
|