Differ Group Holding Co Ltd
HKEX:6878
Cash Flow Statement
Cash Flow Statement
Differ Group Holding Co Ltd
Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
142
|
0
|
228
|
0
|
407
|
0
|
435
|
0
|
503
|
0
|
625
|
0
|
(130)
|
0
|
|
Depreciation & Amortization |
2
|
0
|
2
|
0
|
4
|
0
|
17
|
0
|
20
|
0
|
21
|
0
|
16
|
0
|
|
Other Non-Cash Items |
9
|
0
|
7
|
0
|
(104)
|
0
|
(190)
|
0
|
(174)
|
0
|
(226)
|
0
|
303
|
0
|
|
Cash Taxes Paid |
33
|
0
|
52
|
0
|
46
|
0
|
39
|
0
|
60
|
0
|
86
|
0
|
122
|
0
|
|
Cash Interest Paid |
3
|
0
|
43
|
0
|
29
|
0
|
54
|
0
|
118
|
0
|
84
|
0
|
64
|
0
|
|
Change in Working Capital |
(423)
|
132
|
43
|
449
|
(40)
|
79
|
(19)
|
(59)
|
(768)
|
39
|
414
|
576
|
(352)
|
(422)
|
|
Cash from Operating Activities |
(270)
N/A
|
132
N/A
|
280
+111%
|
449
+60%
|
268
-40%
|
79
-70%
|
243
+207%
|
(59)
N/A
|
(420)
-613%
|
39
N/A
|
833
+2 012%
|
576
-31%
|
(164)
N/A
|
(422)
-158%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(1)
|
0
|
(10)
|
0
|
(13)
|
0
|
(136)
|
0
|
(21)
|
0
|
(161)
|
0
|
(156)
|
0
|
|
Other Items |
14
|
(74)
|
(216)
|
(422)
|
(366)
|
(159)
|
(295)
|
(418)
|
(344)
|
(427)
|
(354)
|
(476)
|
57
|
(112)
|
|
Cash from Investing Activities |
13
N/A
|
(74)
N/A
|
(226)
-205%
|
(422)
-87%
|
(379)
+10%
|
(159)
+58%
|
(431)
-172%
|
(418)
+3%
|
(365)
+13%
|
(427)
-17%
|
(514)
-20%
|
(476)
+7%
|
(98)
+79%
|
(112)
-14%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
131
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
59
|
0
|
208
|
0
|
(131)
|
0
|
293
|
0
|
27
|
0
|
(196)
|
0
|
283
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
(31)
|
0
|
|
Other |
(5)
|
(64)
|
(249)
|
91
|
1
|
(54)
|
(54)
|
580
|
621
|
383
|
(80)
|
(165)
|
(64)
|
588
|
|
Cash from Financing Activities |
184
N/A
|
(64)
N/A
|
(40)
+37%
|
91
N/A
|
135
+49%
|
(54)
N/A
|
239
N/A
|
580
+142%
|
738
+27%
|
383
-48%
|
(306)
N/A
|
(165)
+46%
|
188
N/A
|
588
+213%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
1
|
(1)
|
(4)
|
4
|
5
|
(0)
|
1
|
(5)
|
(4)
|
0
|
2
|
0
|
(18)
|
|
Net Change in Cash |
(75)
N/A
|
(5)
+93%
|
12
N/A
|
114
+832%
|
28
-76%
|
(129)
N/A
|
51
N/A
|
103
+102%
|
(52)
N/A
|
(9)
+82%
|
12
N/A
|
(63)
N/A
|
(74)
-17%
|
36
N/A
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(270)
N/A
|
132
N/A
|
269
+103%
|
449
+67%
|
254
-43%
|
79
-69%
|
107
+35%
|
(59)
N/A
|
(441)
-648%
|
39
N/A
|
672
+1 605%
|
576
-14%
|
(319)
N/A
|
(422)
-32%
|