Smoore International Holdings Ltd
HKEX:6969
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (20.6), the stock would be worth HK$-11.45 (223% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -16.8 | HK$9.34 |
0%
|
| 5-Year Average | 20.6 | HK$-11.45 |
-223%
|
| Industry Average | 15.2 | HK$-8.46 |
-191%
|
| Country Average | 26.4 | HK$-14.7 |
-257%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Smoore International Holdings Ltd
HKEX:6969
|
57.9B HKD | -16.8 | 47.4 | |
| US |
|
Philip Morris International Inc
NYSE:PM
|
259B USD | 23.5 | 22.9 | |
| UK |
|
British American Tobacco PLC
LSE:BATS
|
95.1B GBP | 25.2 | 12.2 | |
| US |
|
Altria Group Inc
NYSE:MO
|
124.8B USD | 14.5 | 18 | |
| JP |
|
Japan Tobacco Inc
TSE:2914
|
10.4T JPY | 53.9 | 20.5 | |
| IN |
|
ITC Ltd
NSE:ITC
|
3.9T INR | 25 | 11.3 | |
| UK |
|
Imperial Brands PLC
LSE:IMB
|
22.7B GBP | 6.5 | 11 | |
| SE |
S
|
Swedish Match AB
F:SWMC
|
15.2B EUR | 37.1 | 25.4 | |
| KR |
|
KT&G Corp
KRX:033780
|
18.5T KRW | 135.8 | 17 | |
| ID |
|
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
|
87.2T IDR | 13.5 | 13.2 | |
| IN |
|
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
|
351.1B INR | 44.6 | 27.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Smoore International Holdings Ltd
Glance View
Smoore International Holdings Ltd. is a giant in the e-cigarette and vaping industry, hailing from the bustling innovation hub of Shenzhen, China. Founded in 2009, Smoore has skillfully navigated the evolving landscape of nicotine consumption by providing advanced technology and high-quality products for a global audience. Unlike traditional tobacco companies, Smoore focuses on the design, research, and development of vaping devices and components. Their flagship brands, such as FEELM and VAPORESSO, leverage cutting-edge ceramic coil technology and other patented innovations to deliver smoother, more satisfying experiences for users. This technological edge grants them a pivotal position within the global supply chains of both independent vape brands and large tobacco companies seeking to diversify into reduced-risk products. The core of Smoore's business model rests on its ability to make substantial inroads into international markets, most notably in North America, Europe, and Asia Pacific. Delivering OEM and ODM services for a plethora of brands, Smoore ensures a steady stream of revenue by playing a silent but indispensable role in the products consumers may not even know originate from their factories. In addition, the company invests heavily in R&D, maintaining a relentless pursuit for perfection that continues to set industry standards. Their omni-channel approach not only covers consumer vaping products but also extends into medical and healthcare devices, embedding themselves further in key industries. This diversified approach, alongside a robust manufacturing capability and strategic global partnerships, has enabled Smoore to thrive financially and operationally in an environment where regulation and consumer preference continue to morph.