Tongda Group Holdings Ltd
HKEX:698
Balance Sheet
Balance Sheet Decomposition
Tongda Group Holdings Ltd
Current Assets | 8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.2B |
Other Current Assets | 4.4B |
Non-Current Assets | 5.3B |
Long-Term Investments | 257.6m |
PP&E | 4.9B |
Other Non-Current Assets | 87.5m |
Current Liabilities | 5.1B |
Accounts Payable | 1.8B |
Accrued Liabilities | 294.8m |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 456.8m |
Balance Sheet
Tongda Group Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
360
|
762
|
869
|
792
|
768
|
1 078
|
1 353
|
1 366
|
1 195
|
1 160
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
360
|
762
|
869
|
792
|
768
|
1 078
|
1 353
|
1 366
|
1 195
|
1 160
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
410
|
0
|
0
|
0
|
259
|
|
Total Receivables |
3 432
|
0
|
3 432
|
4 056
|
3 368
|
3 187
|
3 210
|
3 677
|
2 478
|
2 202
|
|
Accounts Receivables |
3 120
|
0
|
3 120
|
3 602
|
2 979
|
2 860
|
2 823
|
3 152
|
2 070
|
1 907
|
|
Other Receivables |
313
|
0
|
313
|
454
|
389
|
327
|
387
|
525
|
408
|
295
|
|
Inventory |
1 740
|
0
|
1 740
|
2 677
|
2 529
|
2 245
|
2 204
|
3 177
|
2 351
|
1 267
|
|
Other Current Assets |
673
|
0
|
673
|
996
|
1 055
|
545
|
891
|
1 134
|
1 968
|
3 145
|
|
Total Current Assets |
6 714
|
0
|
6 714
|
8 521
|
7 720
|
7 464
|
7 658
|
9 354
|
7 993
|
8 034
|
|
PP&E Net |
3 486
|
0
|
3 486
|
4 583
|
5 476
|
6 031
|
6 483
|
7 274
|
6 028
|
4 924
|
|
PP&E Gross |
3 486
|
0
|
3 486
|
4 583
|
5 476
|
6 031
|
6 483
|
7 274
|
6 028
|
0
|
|
Accumulated Depreciation |
1 102
|
0
|
1 286
|
1 601
|
1 805
|
2 156
|
2 826
|
3 802
|
4 171
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
2
|
0
|
2
|
59
|
0
|
13
|
6
|
0
|
3
|
0
|
|
Long-Term Investments |
122
|
0
|
122
|
132
|
131
|
62
|
150
|
124
|
201
|
258
|
|
Other Long-Term Assets |
266
|
0
|
266
|
328
|
315
|
4
|
4
|
4
|
4
|
88
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
10 590
N/A
|
0
N/A
|
10 590
N/A
|
13 624
+29%
|
13 642
+0%
|
13 573
-1%
|
14 300
+5%
|
16 755
+17%
|
14 229
-15%
|
13 303
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 571
|
0
|
2 156
|
2 756
|
2 626
|
2 948
|
3 207
|
3 772
|
2 531
|
1 837
|
|
Accrued Liabilities |
0
|
0
|
415
|
501
|
459
|
514
|
577
|
761
|
563
|
295
|
|
Short-Term Debt |
0
|
0
|
960
|
1 696
|
1 605
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
530
|
0
|
530
|
984
|
850
|
2 651
|
2 249
|
2 944
|
1 935
|
1 883
|
|
Other Current Liabilities |
272
|
0
|
272
|
442
|
348
|
230
|
178
|
243
|
416
|
1 058
|
|
Total Current Liabilities |
4 333
|
0
|
4 333
|
6 380
|
5 888
|
6 344
|
6 212
|
7 720
|
5 444
|
5 073
|
|
Long-Term Debt |
1 486
|
0
|
1 486
|
1 240
|
1 697
|
1 155
|
1 323
|
652
|
1 059
|
1 090
|
|
Deferred Income Tax |
75
|
0
|
75
|
88
|
90
|
92
|
99
|
66
|
61
|
59
|
|
Minority Interest |
2
|
0
|
2
|
51
|
26
|
36
|
49
|
61
|
68
|
321
|
|
Other Liabilities |
30
|
0
|
30
|
30
|
30
|
0
|
0
|
96
|
34
|
77
|
|
Total Liabilities |
5 922
N/A
|
0
N/A
|
5 922
N/A
|
7 789
+32%
|
7 679
-1%
|
7 627
-1%
|
7 682
+1%
|
8 595
+12%
|
6 666
-22%
|
6 620
-1%
|
|
Equity | |||||||||||
Common Stock |
58
|
0
|
58
|
61
|
65
|
65
|
65
|
97
|
97
|
97
|
|
Retained Earnings |
3 459
|
0
|
3 459
|
4 456
|
4 943
|
5 332
|
5 681
|
5 909
|
6 083
|
6 585
|
|
Additional Paid In Capital |
1 426
|
0
|
1 228
|
1 341
|
1 180
|
1 063
|
1 060
|
1 777
|
1 777
|
0
|
|
Unrealized Security Profit/Loss |
28
|
0
|
32
|
38
|
43
|
43
|
70
|
74
|
42
|
0
|
|
Other Equity |
95
|
0
|
110
|
61
|
267
|
557
|
259
|
303
|
437
|
0
|
|
Total Equity |
4 668
N/A
|
0
N/A
|
4 668
N/A
|
5 834
+25%
|
5 963
+2%
|
5 946
0%
|
6 617
+11%
|
8 160
+23%
|
7 563
-7%
|
6 683
-12%
|
|
Total Liabilities & Equity |
10 590
N/A
|
0
N/A
|
10 590
N/A
|
13 624
+29%
|
13 642
+0%
|
13 573
-1%
|
14 300
+5%
|
16 755
+17%
|
14 229
-15%
|
13 303
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 780
|
0
|
6 416
|
6 717
|
7 191
|
7 191
|
7 191
|
9 719
|
9 719
|
9 736
|