World Houseware (Holdings) Ltd
HKEX:713
Balance Sheet
Balance Sheet Decomposition
World Houseware (Holdings) Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 746.9m |
Receivables | 252.2m |
Other Current Assets | 180.7m |
Non-Current Assets | 1.9B |
Long-Term Investments | 31.8m |
PP&E | 324.2m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 1.1B |
Accounts Payable | 49.7m |
Short-Term Debt | 26.3m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 441.1m |
Long-Term Debt | 49.4m |
Other Non-Current Liabilities | 391.7m |
Balance Sheet
World Houseware (Holdings) Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
83
|
49
|
40
|
69
|
57
|
37
|
41
|
120
|
843
|
587
|
|
Cash |
83
|
49
|
40
|
69
|
57
|
37
|
41
|
120
|
843
|
587
|
|
Total Receivables |
249
|
295
|
337
|
262
|
366
|
361
|
317
|
329
|
370
|
323
|
|
Accounts Receivables |
249
|
294
|
335
|
261
|
364
|
360
|
315
|
328
|
370
|
322
|
|
Other Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Inventory |
263
|
216
|
188
|
167
|
172
|
172
|
160
|
157
|
207
|
173
|
|
Other Current Assets |
49
|
8
|
32
|
64
|
63
|
38
|
29
|
19
|
29
|
33
|
|
Total Current Assets |
645
|
569
|
597
|
563
|
658
|
608
|
546
|
625
|
1 450
|
1 116
|
|
PP&E Net |
707
|
756
|
709
|
633
|
570
|
430
|
466
|
449
|
432
|
412
|
|
PP&E Gross |
707
|
756
|
0
|
633
|
570
|
430
|
466
|
449
|
432
|
412
|
|
Accumulated Depreciation |
959
|
0
|
0
|
845
|
883
|
865
|
931
|
915
|
969
|
697
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
29
|
30
|
30
|
31
|
35
|
36
|
38
|
36
|
36
|
31
|
|
Other Long-Term Assets |
106
|
152
|
146
|
139
|
141
|
1 689
|
1 577
|
1 801
|
1 863
|
1 644
|
|
Total Assets |
1 488
N/A
|
1 507
+1%
|
1 482
-2%
|
1 365
-8%
|
1 403
+3%
|
2 763
+97%
|
2 627
-5%
|
2 911
+11%
|
3 781
+30%
|
3 204
-15%
|
|
Liabilities | |||||||||||
Accounts Payable |
148
|
0
|
226
|
146
|
164
|
170
|
171
|
246
|
168
|
97
|
|
Accrued Liabilities |
24
|
0
|
0
|
18
|
21
|
27
|
30
|
37
|
40
|
27
|
|
Short-Term Debt |
0
|
0
|
347
|
325
|
256
|
0
|
0
|
197
|
208
|
33
|
|
Current Portion of Long-Term Debt |
227
|
322
|
0
|
3
|
4
|
237
|
218
|
9
|
3
|
47
|
|
Other Current Liabilities |
65
|
44
|
46
|
96
|
114
|
113
|
58
|
58
|
894
|
814
|
|
Total Current Liabilities |
464
|
579
|
620
|
588
|
560
|
548
|
477
|
548
|
1 313
|
1 018
|
|
Long-Term Debt |
16
|
0
|
2
|
6
|
3
|
1
|
1
|
69
|
79
|
120
|
|
Deferred Income Tax |
5
|
5
|
5
|
3
|
7
|
234
|
223
|
253
|
252
|
229
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
38
|
37
|
35
|
33
|
132
|
177
|
237
|
187
|
198
|
194
|
|
Total Liabilities |
522
N/A
|
621
+19%
|
662
+7%
|
631
-5%
|
702
+11%
|
960
+37%
|
938
-2%
|
1 056
+13%
|
1 841
+74%
|
1 561
-15%
|
|
Equity | |||||||||||
Common Stock |
68
|
68
|
75
|
76
|
76
|
76
|
76
|
76
|
78
|
79
|
|
Retained Earnings |
233
|
819
|
745
|
114
|
0
|
1 167
|
1 080
|
1 155
|
1 198
|
983
|
|
Additional Paid In Capital |
313
|
0
|
0
|
341
|
343
|
344
|
344
|
344
|
348
|
351
|
|
Other Equity |
352
|
0
|
0
|
204
|
282
|
217
|
189
|
279
|
316
|
230
|
|
Total Equity |
965
N/A
|
887
-8%
|
819
-8%
|
735
-10%
|
701
-5%
|
1 803
+157%
|
1 689
-6%
|
1 854
+10%
|
1 940
+5%
|
1 643
-15%
|
|
Total Liabilities & Equity |
1 488
N/A
|
1 507
+1%
|
1 482
-2%
|
1 365
-8%
|
1 403
+3%
|
2 763
+97%
|
2 627
-5%
|
2 911
+11%
|
3 781
+30%
|
3 204
-15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
676
|
676
|
747
|
757
|
763
|
764
|
764
|
764
|
776
|
786
|