First Time Loading...

Meta Media Holdings Ltd
HKEX:72

Watchlist Manager
Meta Media Holdings Ltd Logo
Meta Media Holdings Ltd
HKEX:72
Watchlist
Price: 0.213 HKD 3.4% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

677.5m
-4%
Assets
Growth Rates:
1 Year
-5%
3 Years
+6%
5 Years
+6%
7 Years
-
10 Years
-
457.3m
-2%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
+40%
5 Years
+88%
7 Years
-
10 Years
-
220.1m
-9%
Equity
Growth Rates:
1 Year
-7%
3 Years
-29%
5 Years
-45%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Meta Media Holdings Ltd

677.5m
Assets
457.3m
Liabilities
677.5m
Assets
457.3m
Liabilities
Current Assets 347.3m
Cash & Short-Term Investments 35.9m
Receivables 193.1m
Other Current Assets 118.2m
Non-Current Assets 330.2m
Long-Term Investments 83.6m
PP&E 177.6m
Intangibles 68.9m
Current Liabilities 322.2m
Accounts Payable 130.6m
Short-Term Debt 163.3m
Other Current Liabilities 28.4m
Non-Current Liabilities 135.1m
Long-Term Debt 49.1m
Other Non-Current Liabilities 86m

Balance Sheet
Meta Media Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
125
166
61
57
58
18
43
36
47
41
Cash
125
61
61
57
0
18
0
0
0
0
Cash Equivalents
0
104
0
0
58
0
43
36
47
41
Short-Term Investments
0
20
20
21
0
0
0
25
0
0
Total Receivables
267
273
0
272
273
223
248
176
208
187
Accounts Receivables
233
273
0
234
273
190
209
144
181
171
Other Receivables
33
0
0
37
0
32
39
32
26
16
Inventory
17
33
0
25
33
49
51
55
62
85
Other Current Assets
34
40
40
48
0
40
44
30
56
77
Total Current Assets
405
365
40
423
365
330
386
322
372
390
PP&E Net
187
150
0
180
150
183
212
180
207
211
PP&E Gross
187
150
0
180
0
183
212
180
207
211
Accumulated Depreciation
100
102
102
113
0
130
136
143
154
163
Intangible Assets
38
54
0
41
54
51
69
55
46
37
Goodwill
30
32
0
30
32
32
52
44
40
36
Long-Term Investments
11
51
0
17
51
45
41
38
38
40
Other Long-Term Assets
9
1
0
1
1
1
1
0
3
2
Other Assets
30
32
0
30
32
32
52
44
40
36
Total Assets
680
N/A
653
-4%
0
N/A
693
N/A
653
-6%
641
-2%
760
+19%
638
-16%
705
+11%
717
+2%
Liabilities
Accounts Payable
30
27
27
37
65
32
43
56
51
77
Accrued Liabilities
11
7
18
14
0
16
31
35
26
13
Short-Term Debt
0
0
0
101
96
101
130
103
147
175
Current Portion of Long-Term Debt
93
96
0
0
0
0
20
13
16
13
Other Current Liabilities
50
8
0
42
8
33
47
27
24
50
Total Current Liabilities
178
170
45
193
170
182
271
236
264
328
Long-Term Debt
27
0
0
27
0
0
24
10
48
58
Deferred Income Tax
3
7
0
1
7
7
12
10
10
10
Minority Interest
0
46
0
0
46
54
57
65
79
79
Other Liabilities
0
0
0
0
0
0
5
4
4
4
Total Liabilities
207
N/A
223
+8%
0
N/A
221
N/A
223
+1%
243
+9%
368
+52%
326
-11%
406
+24%
479
+18%
Equity
Common Stock
4
4
0
4
4
4
4
4
4
4
Retained Earnings
331
426
0
325
426
243
240
162
152
82
Additional Paid In Capital
145
145
145
145
0
145
145
145
145
145
Unrealized Security Profit/Loss
0
0
0
0
0
13
10
10
10
10
Treasury Stock
0
0
0
0
0
0
7
7
7
7
Other Equity
8
7
7
2
0
6
0
2
4
4
Total Equity
472
N/A
430
-9%
0
N/A
472
N/A
430
-9%
398
-7%
392
-2%
311
-21%
300
-4%
237
-21%
Total Liabilities & Equity
680
N/A
653
-4%
0
N/A
693
N/A
653
-6%
641
-2%
760
+19%
638
-16%
705
+11%
717
+2%
Shares Outstanding
Common Shares Outstanding
438
438
0
438
438
438
432
432
438
438

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.