DIT Group Ltd
HKEX:726
Balance Sheet
Balance Sheet Decomposition
DIT Group Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 13m |
Receivables | 2.1B |
Other Current Assets | 429.7m |
Non-Current Assets | 3.9B |
Long-Term Investments | 252.8m |
PP&E | 3.6B |
Intangibles | 4.1m |
Other Non-Current Assets | 76.4m |
Current Liabilities | 2.6B |
Accounts Payable | 1.3B |
Accrued Liabilities | 219.8m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 777.5m |
Balance Sheet
DIT Group Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1 185
|
785
|
583
|
111
|
82
|
444
|
461
|
25
|
|
Cash |
1 185
|
785
|
583
|
111
|
82
|
444
|
461
|
25
|
|
Short-Term Investments |
183
|
166
|
24
|
0
|
0
|
0
|
12
|
0
|
|
Total Receivables |
35
|
121
|
380
|
422
|
668
|
1 083
|
2 144
|
2 215
|
|
Accounts Receivables |
35
|
121
|
117
|
293
|
513
|
960
|
1 949
|
2 106
|
|
Other Receivables |
0
|
0
|
263
|
129
|
156
|
123
|
195
|
108
|
|
Inventory |
0
|
16
|
79
|
96
|
90
|
89
|
211
|
143
|
|
Other Current Assets |
0
|
47
|
23
|
237
|
181
|
297
|
282
|
169
|
|
Total Current Assets |
1 403
|
1 135
|
1 088
|
866
|
1 022
|
1 913
|
3 112
|
2 552
|
|
PP&E Net |
81
|
718
|
929
|
1 483
|
2 143
|
2 969
|
4 071
|
3 789
|
|
PP&E Gross |
81
|
718
|
929
|
1 483
|
2 143
|
2 969
|
4 071
|
3 789
|
|
Accumulated Depreciation |
1
|
4
|
40
|
85
|
154
|
234
|
339
|
426
|
|
Intangible Assets |
0
|
1
|
1
|
4
|
4
|
5
|
4
|
4
|
|
Long-Term Investments |
140
|
36
|
201
|
234
|
253
|
288
|
312
|
267
|
|
Other Long-Term Assets |
48
|
536
|
649
|
770
|
45
|
39
|
62
|
77
|
|
Total Assets |
1 673
N/A
|
2 425
+45%
|
2 868
+18%
|
3 358
+17%
|
3 467
+3%
|
5 213
+50%
|
7 561
+45%
|
6 690
-12%
|
|
Liabilities | |||||||||
Accounts Payable |
1
|
9
|
86
|
130
|
223
|
437
|
1 234
|
1 345
|
|
Accrued Liabilities |
6
|
177
|
150
|
146
|
124
|
192
|
207
|
269
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
43
|
18
|
157
|
363
|
401
|
852
|
918
|
|
Other Current Liabilities |
24
|
77
|
75
|
194
|
197
|
271
|
443
|
292
|
|
Total Current Liabilities |
31
|
306
|
329
|
626
|
907
|
1 300
|
2 736
|
2 824
|
|
Long-Term Debt |
163
|
177
|
102
|
344
|
126
|
1 025
|
1 447
|
854
|
|
Deferred Income Tax |
10
|
17
|
8
|
8
|
13
|
14
|
14
|
14
|
|
Minority Interest |
0
|
554
|
561
|
608
|
588
|
672
|
695
|
690
|
|
Other Liabilities |
0
|
0
|
23
|
1
|
2
|
53
|
3
|
79
|
|
Total Liabilities |
204
N/A
|
1 054
+417%
|
1 024
-3%
|
1 587
+55%
|
1 636
+3%
|
3 063
+87%
|
4 894
+60%
|
4 461
-9%
|
|
Equity | |||||||||
Common Stock |
1 021
|
1 021
|
1 121
|
1 121
|
1 121
|
1 121
|
1 241
|
1 241
|
|
Retained Earnings |
405
|
375
|
214
|
187
|
76
|
78
|
222
|
51
|
|
Additional Paid In Capital |
818
|
731
|
860
|
863
|
864
|
864
|
1 032
|
1 032
|
|
Unrealized Security Profit/Loss |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
44
|
6
|
78
|
26
|
77
|
87
|
172
|
95
|
|
Total Equity |
1 469
N/A
|
1 372
-7%
|
1 844
+34%
|
1 771
-4%
|
1 831
+3%
|
2 150
+17%
|
2 667
+24%
|
2 229
-16%
|
|
Total Liabilities & Equity |
1 673
N/A
|
2 425
+45%
|
2 868
+18%
|
3 358
+17%
|
3 467
+3%
|
5 213
+50%
|
7 561
+45%
|
6 690
-12%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
2 552
|
2 552
|
2 802
|
2 802
|
2 802
|
2 802
|
3 102
|
3 102
|