Asia Cement (China) Holdings Corp
HKEX:743
Balance Sheet
Balance Sheet Decomposition
Asia Cement (China) Holdings Corp
Current Assets | 10.9B |
Cash & Short-Term Investments | 9.4B |
Receivables | 911.5m |
Other Current Assets | 613m |
Non-Current Assets | 9.4B |
Long-Term Investments | 1B |
PP&E | 6.8B |
Intangibles | 1.4B |
Other Non-Current Assets | 139.6m |
Current Liabilities | 2.2B |
Accounts Payable | 825.2m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 714.9m |
Other Non-Current Liabilities | 507.5m |
Balance Sheet
Asia Cement (China) Holdings Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 325
|
1 105
|
533
|
940
|
5 009
|
7 943
|
5 276
|
7 495
|
8 900
|
9 257
|
|
Cash |
2 325
|
1 105
|
533
|
940
|
5 009
|
7 943
|
5 276
|
7 495
|
8 900
|
9 257
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
117
|
139
|
|
Total Receivables |
3 297
|
2 868
|
2 461
|
3 268
|
4 406
|
3 586
|
4 582
|
1 788
|
1 042
|
912
|
|
Accounts Receivables |
1 402
|
1 189
|
1 103
|
918
|
1 085
|
1 106
|
812
|
581
|
374
|
894
|
|
Other Receivables |
1 895
|
1 679
|
1 358
|
2 350
|
3 321
|
2 481
|
3 770
|
1 207
|
668
|
18
|
|
Inventory |
1 142
|
893
|
768
|
728
|
726
|
674
|
608
|
1 141
|
906
|
607
|
|
Other Current Assets |
61
|
42
|
154
|
324
|
311
|
417
|
208
|
423
|
232
|
6
|
|
Total Current Assets |
6 825
|
4 909
|
3 916
|
5 259
|
10 452
|
12 620
|
10 674
|
10 912
|
11 197
|
10 920
|
|
PP&E Net |
11 365
|
10 880
|
10 079
|
9 302
|
8 598
|
8 897
|
8 389
|
7 825
|
7 332
|
6 835
|
|
PP&E Gross |
11 365
|
10 880
|
10 079
|
9 302
|
8 598
|
8 897
|
8 389
|
7 825
|
7 332
|
0
|
|
Accumulated Depreciation |
5 306
|
6 118
|
6 905
|
7 623
|
8 331
|
8 985
|
9 590
|
10 281
|
11 084
|
0
|
|
Intangible Assets |
275
|
261
|
255
|
206
|
168
|
968
|
1 004
|
946
|
882
|
829
|
|
Goodwill |
693
|
693
|
693
|
693
|
554
|
554
|
554
|
554
|
554
|
554
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
93
|
113
|
101
|
120
|
155
|
864
|
902
|
1 004
|
1 019
|
1 005
|
|
Other Long-Term Assets |
751
|
772
|
858
|
829
|
795
|
82
|
111
|
176
|
162
|
140
|
|
Other Assets |
693
|
693
|
693
|
693
|
554
|
554
|
554
|
554
|
554
|
554
|
|
Total Assets |
20 023
N/A
|
17 627
-12%
|
15 902
-10%
|
16 410
+3%
|
20 722
+26%
|
23 986
+16%
|
21 634
-10%
|
21 417
-1%
|
21 146
-1%
|
20 283
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
526
|
530
|
450
|
381
|
393
|
412
|
282
|
436
|
261
|
825
|
|
Accrued Liabilities |
155
|
150
|
211
|
319
|
405
|
469
|
451
|
465
|
252
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4 804
|
3 379
|
1 929
|
2 991
|
2 475
|
4 775
|
879
|
1 124
|
1 020
|
1 154
|
|
Other Current Liabilities |
577
|
392
|
370
|
544
|
782
|
2 039
|
1 208
|
1 158
|
662
|
238
|
|
Total Current Liabilities |
6 062
|
4 451
|
2 960
|
4 235
|
4 055
|
7 695
|
2 820
|
3 182
|
2 195
|
2 218
|
|
Long-Term Debt |
3 814
|
3 566
|
3 263
|
1 912
|
4 155
|
1 540
|
2 198
|
446
|
1 450
|
715
|
|
Deferred Income Tax |
28
|
21
|
22
|
26
|
39
|
71
|
47
|
63
|
52
|
90
|
|
Minority Interest |
275
|
272
|
281
|
300
|
354
|
379
|
382
|
401
|
403
|
364
|
|
Other Liabilities |
13
|
18
|
23
|
27
|
31
|
37
|
38
|
52
|
58
|
54
|
|
Total Liabilities |
10 192
N/A
|
8 328
-18%
|
6 548
-21%
|
6 500
-1%
|
8 634
+33%
|
9 722
+13%
|
5 485
-44%
|
4 144
-24%
|
4 159
+0%
|
3 440
-17%
|
|
Equity | |||||||||||
Common Stock |
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
|
Retained Earnings |
5 975
|
5 441
|
9 214
|
9 770
|
8 884
|
12 031
|
14 700
|
16 468
|
16 691
|
16 702
|
|
Additional Paid In Capital |
0
|
3 432
|
0
|
0
|
3 064
|
2 092
|
1 309
|
508
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
156
|
0
|
|
Other Equity |
283
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
9 831
N/A
|
9 299
-5%
|
9 355
+1%
|
9 910
+6%
|
12 088
+22%
|
14 264
+18%
|
16 149
+13%
|
17 272
+7%
|
16 987
-2%
|
16 843
-1%
|
|
Total Liabilities & Equity |
20 023
N/A
|
17 627
-12%
|
15 902
-10%
|
16 410
+3%
|
20 722
+26%
|
23 986
+16%
|
21 634
-10%
|
21 417
-1%
|
21 146
-1%
|
20 283
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|