Global Brands Group Holding Ltd
HKEX:787
Cash Flow Statement
Cash Flow Statement
Global Brands Group Holding Ltd
Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Cash Taxes Paid |
17
|
22
|
27
|
10
|
15
|
23
|
5
|
(6)
|
(2)
|
3
|
0
|
|
Cash Interest Paid |
47
|
60
|
71
|
66
|
71
|
75
|
71
|
74
|
67
|
51
|
51
|
|
Change in Working Capital |
70
|
119
|
361
|
275
|
46
|
(54)
|
(73)
|
63
|
19
|
104
|
142
|
|
Cash from Operating Activities |
70
N/A
|
119
+69%
|
361
+204%
|
275
-24%
|
46
-83%
|
(54)
N/A
|
(73)
-37%
|
63
N/A
|
19
-69%
|
104
+440%
|
142
+36%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
0
|
(17)
|
0
|
|
Other Items |
(335)
|
(385)
|
(330)
|
(233)
|
(75)
|
(18)
|
(124)
|
1 121
|
1 144
|
(42)
|
6
|
|
Cash from Investing Activities |
(335)
N/A
|
(385)
-15%
|
(330)
+14%
|
(233)
+29%
|
(75)
+68%
|
(18)
+76%
|
(124)
-581%
|
1 048
N/A
|
1 071
+2%
|
(59)
N/A
|
(11)
+82%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Debt |
285
|
329
|
159
|
122
|
0
|
82
|
279
|
(730)
|
(764)
|
(1)
|
(51)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(281)
|
(281)
|
0
|
|
Other |
(67)
|
(90)
|
(83)
|
(90)
|
(101)
|
(91)
|
(97)
|
(95)
|
(74)
|
(59)
|
(61)
|
|
Cash from Financing Activities |
218
N/A
|
239
+10%
|
76
-68%
|
32
-59%
|
(101)
N/A
|
(9)
+91%
|
182
N/A
|
(825)
N/A
|
(1 119)
-36%
|
(340)
+70%
|
(112)
+67%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
2
|
(1)
|
(1)
|
(0)
|
2
|
|
Net Change in Cash |
(48)
N/A
|
(28)
+43%
|
106
N/A
|
72
-32%
|
(131)
N/A
|
(77)
+41%
|
(13)
+83%
|
286
N/A
|
(29)
N/A
|
(295)
-913%
|
21
N/A
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
70
N/A
|
119
+69%
|
361
+204%
|
275
-24%
|
46
-83%
|
(54)
N/A
|
(73)
-37%
|
(10)
+87%
|
19
N/A
|
87
+354%
|
142
+62%
|