Come Sure Group (Holdings) Ltd
HKEX:794
Balance Sheet
Balance Sheet Decomposition
Come Sure Group (Holdings) Ltd
Current Assets | 423.5m |
Cash & Short-Term Investments | 49.1m |
Receivables | 302.7m |
Other Current Assets | 71.8m |
Non-Current Assets | 641.1m |
Long-Term Investments | 250.9m |
PP&E | 348.2m |
Intangibles | 11.6m |
Other Non-Current Assets | 30.4m |
Current Liabilities | 360.6m |
Accounts Payable | 135.8m |
Accrued Liabilities | 52.9m |
Short-Term Debt | 110m |
Other Current Liabilities | 61.8m |
Non-Current Liabilities | 195.4m |
Long-Term Debt | 194.9m |
Other Non-Current Liabilities | 530k |
Balance Sheet
Come Sure Group (Holdings) Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
175
|
204
|
122
|
250
|
258
|
232
|
177
|
159
|
110
|
76
|
|
Cash |
175
|
204
|
122
|
250
|
258
|
232
|
177
|
159
|
110
|
76
|
|
Short-Term Investments |
70
|
60
|
90
|
33
|
36
|
0
|
0
|
2
|
4
|
3
|
|
Total Receivables |
228
|
221
|
198
|
216
|
272
|
224
|
235
|
352
|
319
|
245
|
|
Accounts Receivables |
225
|
214
|
198
|
215
|
257
|
207
|
192
|
276
|
273
|
178
|
|
Other Receivables |
3
|
7
|
0
|
1
|
15
|
17
|
43
|
76
|
45
|
67
|
|
Inventory |
87
|
81
|
68
|
95
|
120
|
95
|
93
|
119
|
100
|
57
|
|
Other Current Assets |
161
|
222
|
162
|
167
|
130
|
131
|
58
|
47
|
21
|
14
|
|
Total Current Assets |
721
|
788
|
640
|
762
|
815
|
683
|
563
|
679
|
553
|
395
|
|
PP&E Net |
266
|
302
|
307
|
288
|
275
|
239
|
288
|
508
|
443
|
382
|
|
PP&E Gross |
266
|
302
|
0
|
0
|
275
|
239
|
288
|
508
|
443
|
382
|
|
Accumulated Depreciation |
301
|
325
|
0
|
0
|
378
|
372
|
378
|
426
|
317
|
328
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
14
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Long-Term Investments |
193
|
225
|
219
|
210
|
220
|
229
|
243
|
245
|
257
|
249
|
|
Other Long-Term Assets |
74
|
71
|
64
|
59
|
50
|
51
|
44
|
49
|
35
|
32
|
|
Other Assets |
14
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Total Assets |
1 267
N/A
|
1 397
+10%
|
1 242
-11%
|
1 330
+7%
|
1 372
+3%
|
1 213
-12%
|
1 149
-5%
|
1 493
+30%
|
1 299
-13%
|
1 069
-18%
|
|
Liabilities | |||||||||||
Accounts Payable |
138
|
127
|
99
|
158
|
166
|
110
|
105
|
179
|
126
|
99
|
|
Accrued Liabilities |
41
|
43
|
104
|
120
|
85
|
51
|
56
|
69
|
61
|
48
|
|
Short-Term Debt |
289
|
358
|
327
|
365
|
283
|
286
|
228
|
244
|
140
|
100
|
|
Current Portion of Long-Term Debt |
77
|
99
|
115
|
121
|
82
|
72
|
36
|
40
|
80
|
67
|
|
Other Current Liabilities |
78
|
92
|
42
|
31
|
57
|
43
|
51
|
56
|
9
|
6
|
|
Total Current Liabilities |
623
|
719
|
686
|
794
|
672
|
562
|
477
|
589
|
416
|
319
|
|
Long-Term Debt |
13
|
10
|
9
|
7
|
41
|
19
|
86
|
250
|
245
|
214
|
|
Deferred Income Tax |
5
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
12
|
8
|
2
|
1
|
6
|
8
|
8
|
5
|
0
|
0
|
|
Other Liabilities |
8
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
661
N/A
|
748
+13%
|
706
-6%
|
807
+14%
|
708
-12%
|
573
-19%
|
554
-3%
|
834
+51%
|
661
-21%
|
533
-19%
|
|
Equity | |||||||||||
Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
331
|
372
|
532
|
520
|
401
|
417
|
407
|
434
|
395
|
328
|
|
Additional Paid In Capital |
193
|
193
|
0
|
0
|
193
|
186
|
183
|
180
|
180
|
176
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Equity |
79
|
80
|
0
|
0
|
66
|
33
|
1
|
41
|
60
|
30
|
|
Total Equity |
607
N/A
|
649
+7%
|
536
-17%
|
523
-2%
|
664
+27%
|
640
-4%
|
595
-7%
|
658
+11%
|
638
-3%
|
536
-16%
|
|
Total Liabilities & Equity |
1 267
N/A
|
1 397
+10%
|
1 242
-11%
|
1 330
+7%
|
1 372
+3%
|
1 213
-12%
|
1 149
-5%
|
1 493
+30%
|
1 299
-13%
|
1 069
-18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
362
|
362
|
362
|
362
|
362
|
353
|
348
|
344
|
344
|
331
|