W

WLS Holdings Ltd
HKEX:8021

Watchlist Manager
WLS Holdings Ltd
HKEX:8021
Watchlist
Price: 0.011 HKD
Market Cap: 158m HKD

Relative Value

The Relative Value of one WLS Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.011 HKD, WLS Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLS Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
14
Median 3Y
4
Median 5Y
3.9
Industry
0.9
vs History
26
vs Industry
27
Median 3Y
-7.1
Median 5Y
-6.1
Industry
16
vs History
vs Industry
2
Median 3Y
-20.4
Median 5Y
-17.2
Industry
9
vs History
vs Industry
0
Median 3Y
-35.9
Median 5Y
-16.3
Industry
15
vs History
96
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
96
vs Industry
21
Median 3Y
3.3
Median 5Y
3.3
Industry
1.1
vs History
96
vs Industry
57
Median 3Y
5.2
Median 5Y
6.8
Industry
5.5
vs History
vs Industry
27
Median 3Y
-6.5
Median 5Y
-11.1
Industry
10
vs History
vs Industry
34
Median 3Y
-6.5
Median 5Y
-10.3
Industry
12.7
vs History
vs Industry
3
Median 3Y
-14.4
Median 5Y
-12.4
Industry
10.4
vs History
vs Industry
3
Median 3Y
-15.9
Median 5Y
-12
Industry
12.8
vs History
96
vs Industry
61
Median 3Y
0.6
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
WLS Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
WLS Holdings Ltd
HKEX:8021
158m HKD 2.2 4.1 -1.8 -1.8
FR
Vinci SA
PAR:DG
69.3B EUR 0.9 14.6 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
61.6B USD 2.3 62.7 28.8 45.2
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.6 21.2 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.8 38.4 57.5
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.4 57.4
US
Comfort Systems USA Inc
NYSE:FIX
34.3B USD 4.2 41.3 27.1 30.5
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 32.6 14.2 21
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.8 25.2 16.3 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
W
WLS Holdings Ltd
HKEX:8021
Average EV/EBITDA: 22.3
Negative Multiple: -1.8
N/A N/A
FR
Vinci SA
PAR:DG
6.8
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.8
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.2
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.4
9%
4.3
ES
Ferrovial SA
MAD:FER
38.4
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
27.1
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.3
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
W
WLS Holdings Ltd
HKEX:8021
Average EV/EBIT: 30
Negative Multiple: -1.8
N/A N/A
FR
Vinci SA
PAR:DG
9.9
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.2
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
NL
Ferrovial SE
AEX:FER
57.5
12%
4.8
ES
Ferrovial SA
MAD:FER
57.4
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
30.5
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.2
11%
1.7