Guru Online (Holdings) Ltd
HKEX:8121
Balance Sheet
Balance Sheet Decomposition
Guru Online (Holdings) Ltd
Current Assets | 63.5m |
Cash & Short-Term Investments | 18.3m |
Receivables | 40.2m |
Other Current Assets | 4.9m |
Non-Current Assets | 6.8m |
Long-Term Investments | 1.2m |
PP&E | 5.2m |
Other Non-Current Assets | 459k |
Current Liabilities | 45.7m |
Accounts Payable | 26.1m |
Accrued Liabilities | 4.7m |
Other Current Liabilities | 14.9m |
Non-Current Liabilities | 2.4m |
Long-Term Debt | 2.4m |
Balance Sheet
Guru Online (Holdings) Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
13
|
95
|
67
|
19
|
8
|
25
|
33
|
12
|
18
|
|
Cash |
7
|
13
|
95
|
67
|
19
|
8
|
25
|
33
|
12
|
18
|
|
Short-Term Investments |
5
|
5
|
0
|
17
|
11
|
11
|
1
|
5
|
0
|
0
|
|
Total Receivables |
42
|
44
|
42
|
38
|
35
|
39
|
32
|
24
|
33
|
37
|
|
Accounts Receivables |
40
|
41
|
40
|
36
|
33
|
34
|
31
|
21
|
30
|
36
|
|
Other Receivables |
2
|
3
|
2
|
3
|
3
|
5
|
1
|
3
|
4
|
1
|
|
Other Current Assets |
7
|
3
|
10
|
15
|
6
|
8
|
4
|
6
|
9
|
3
|
|
Total Current Assets |
60
|
68
|
147
|
137
|
71
|
66
|
62
|
69
|
54
|
58
|
|
PP&E Net |
4
|
5
|
6
|
6
|
10
|
8
|
7
|
12
|
7
|
1
|
|
PP&E Gross |
4
|
5
|
6
|
0
|
10
|
8
|
7
|
12
|
7
|
1
|
|
Accumulated Depreciation |
2
|
2
|
6
|
0
|
9
|
12
|
15
|
18
|
19
|
20
|
|
Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
1
|
6
|
50
|
30
|
24
|
10
|
1
|
1
|
|
Other Long-Term Assets |
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
Total Assets |
66
N/A
|
78
+17%
|
154
+97%
|
151
-2%
|
132
-12%
|
105
-21%
|
95
-10%
|
94
-1%
|
64
-31%
|
61
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
9
|
7
|
14
|
11
|
17
|
20
|
28
|
19
|
25
|
|
Accrued Liabilities |
3
|
4
|
4
|
7
|
7
|
9
|
12
|
17
|
9
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
0
|
|
Other Current Liabilities |
4
|
4
|
5
|
6
|
18
|
11
|
18
|
15
|
8
|
11
|
|
Total Current Liabilities |
15
|
17
|
16
|
27
|
36
|
37
|
52
|
65
|
41
|
41
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
15
N/A
|
18
+16%
|
16
-10%
|
27
+71%
|
36
+31%
|
37
+2%
|
52
+41%
|
69
+33%
|
41
-40%
|
41
0%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
Retained Earnings |
4
|
13
|
44
|
106
|
2
|
26
|
53
|
69
|
71
|
74
|
|
Additional Paid In Capital |
47
|
47
|
79
|
0
|
79
|
79
|
79
|
79
|
79
|
79
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
|
Total Equity |
51
N/A
|
60
+18%
|
138
+129%
|
123
-11%
|
96
-22%
|
68
-29%
|
43
-37%
|
25
-42%
|
23
-6%
|
20
-14%
|
|
Total Liabilities & Equity |
66
N/A
|
78
+17%
|
154
+97%
|
151
-2%
|
132
-12%
|
105
-21%
|
95
-10%
|
94
-1%
|
64
-31%
|
61
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 200
|
1 200
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|