M&L Holdings Group Ltd
HKEX:8152

Watchlist Manager
M&L Holdings Group Ltd Logo
M&L Holdings Group Ltd
HKEX:8152
Watchlist
Price: 0.088 HKD Market Closed
Market Cap: HK$52.8m

Relative Value

8152 doesn't have a meaningful market cap.

The Relative Value of one M&L Holdings Group Ltd stock under the Base Case scenario is 0.076 HKD. Compared to the current market price of 0.088 HKD, M&L Holdings Group Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.076 HKD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
M&L Holdings Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
M&L Holdings Group Ltd
HKEX:8152
52.8m HKD 0.9 -6.4 -8.4 -3.6
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
W W Grainger Inc
NYSE:GWW
56.9B USD 3.1 32.9 21.1 23.2
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
Fastenal Co
NASDAQ:FAST
54.3B USD 6.6 43.2 29.5 32.7
US
United Rentals Inc
NYSE:URI
53.1B USD 3.3 21.4 9.3 16.5
US
Ferguson Enterprises Inc
NYSE:FERG
50B USD 1.6 25.5 17.3 19.7
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
P/E Multiple
Earnings Growth PEG
HK
M&L Holdings Group Ltd
HKEX:8152
Average P/E: 24.6
Negative Multiple: -6.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
2%
12.9
JP
Itochu Corp
TSE:8001
17.1
8%
2.1
JP
Mitsui & Co Ltd
TSE:8031
16.3
3%
5.4
JP
Marubeni Corp
TSE:8002
18.2
7%
2.6
US
W W Grainger Inc
NYSE:GWW
32.9
14%
2.4
US
W
WW Grainger Inc
XMUN:GWW
33.1
15%
2.2
US
Fastenal Co
NASDAQ:FAST
43.2
10%
4.3
US
United Rentals Inc
NYSE:URI
21.4
19%
1.1
US
Ferguson Enterprises Inc
NYSE:FERG
25.5
12%
2.1
JP
Sumitomo Corp
TSE:8053
12.2
5%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
M&L Holdings Group Ltd
HKEX:8152
Average EV/EBITDA: 20.5
Negative Multiple: -8.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21.1
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
Fastenal Co
NASDAQ:FAST
29.5
10%
3
US
United Rentals Inc
NYSE:URI
9.3
11%
0.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
M&L Holdings Group Ltd
HKEX:8152
Average EV/EBIT: 30.9
Negative Multiple: -3.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.2
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
32.7
10%
3.3
US
United Rentals Inc
NYSE:URI
16.5
13%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A