Beaver Group (Holding) Co Ltd
HKEX:8275

Watchlist Manager
Beaver Group (Holding) Co Ltd Logo
Beaver Group (Holding) Co Ltd
HKEX:8275
Watchlist
Price: 0.109 HKD 0.93%
Market Cap: HK$104.6m

Relative Value

8275 doesn't have a meaningful market cap.

The Relative Value of one Beaver Group (Holding) Co Ltd stock under the Base Case scenario is 0.038 HKD. Compared to the current market price of 0.109 HKD, Beaver Group (Holding) Co Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.038 HKD
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beaver Group (Holding) Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Beaver Group (Holding) Co Ltd
HKEX:8275
104.6m HKD 1.6 -2.7 -1.5 -1.5
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
74B EUR 1 15.1 6.7 9.8
US
Quanta Services Inc
NYSE:PWR
84.9B USD 3 82.5 36.3 57.6
IN
Larsen and Toubro Ltd
F:LTO
52.4B EUR 2 34.5 20.7 24.3
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.4 20.7 24.2
ES
Ferrovial SA
MAD:FER
42.8B EUR 4.7 13.3 40.5 60.3
NL
Ferrovial SE
AEX:FER
42.6B EUR 4.7 13.3 40.3 60.1
US
Comfort Systems USA Inc
NYSE:FIX
48.8B USD 5.4 47.7 33 36.5
DE
Hochtief AG
XETRA:HOT
28.9B EUR 0.8 32 10.8 14.2
US
EMCOR Group Inc
NYSE:EME
32.8B USD 1.9 25.7 18 20.2
P/E Multiple
Earnings Growth PEG
HK
Beaver Group (Holding) Co Ltd
HKEX:8275
Average P/E: 31.8
Negative Multiple: -2.7
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
FR
Vinci SA
PAR:DG
15.1
9%
1.7
US
Quanta Services Inc
NYSE:PWR
82.5
38%
2.2
IN
Larsen and Toubro Ltd
F:LTO
34.5
21%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
34.4
21%
1.6
ES
Ferrovial SA
MAD:FER
13.3
-34%
N/A
NL
Ferrovial SE
AEX:FER
13.3
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
47.7
N/A N/A
DE
H
Hochtief AG
XETRA:HOT
32
13%
2.5
US
EMCOR Group Inc
NYSE:EME
25.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Beaver Group (Holding) Co Ltd
HKEX:8275
Average EV/EBITDA: 23.8
Negative Multiple: -1.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.7
5%
1.3
US
Quanta Services Inc
NYSE:PWR
36.3
21%
1.7
IN
Larsen and Toubro Ltd
F:LTO
20.7
18%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
20.7
18%
1.1
ES
Ferrovial SA
MAD:FER
40.5
9%
4.5
NL
Ferrovial SE
AEX:FER
40.3
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
33
16%
2.1
DE
H
Hochtief AG
XETRA:HOT
10.8
3%
3.6
US
EMCOR Group Inc
NYSE:EME
18
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Beaver Group (Holding) Co Ltd
HKEX:8275
Average EV/EBIT: 31.9
Negative Multiple: -1.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
9.8
7%
1.4
US
Quanta Services Inc
NYSE:PWR
57.6
23%
2.5
IN
Larsen and Toubro Ltd
F:LTO
24.3
20%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
24.2
20%
1.2
ES
Ferrovial SA
MAD:FER
60.3
12%
5
NL
Ferrovial SE
AEX:FER
60.1
12%
5
US
Comfort Systems USA Inc
NYSE:FIX
36.5
22%
1.7
DE
H
Hochtief AG
XETRA:HOT
14.2
4%
3.6
US
EMCOR Group Inc
NYSE:EME
20.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett