Playmates Toys Ltd
HKEX:869

Watchlist Manager
Playmates Toys Ltd Logo
Playmates Toys Ltd
HKEX:869
Watchlist
Price: 0.485 HKD 1.04% Market Closed
Market Cap: HK$572.3m

EV/EBITDA

12
Current
1 036%
Cheaper
vs 3-y average of -1.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12
=
Enterprise Value
HK$-505.9m
/
EBITDA
HK$-40.2m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12
=
Enterprise Value
HK$-505.9m
/
EBITDA
HK$-40.2m

Valuation Scenarios

Playmates Toys Ltd is trading above its industry average

If EV/EBITDA returns to its Industry Average (4.6), the stock would be worth HK$0.19 (62% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-62%
Maximum Upside
No Upside Scenarios
Average Downside
41%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12 HK$0.49
0%
Industry Average 4.6 HK$0.19
-62%
Country Average 9.6 HK$0.39
-20%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
HK
Playmates Toys Ltd
HKEX:869
572.3m HKD 12 -37.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.4T JPY 10 21
US
Hasbro Inc
NASDAQ:HAS
13.6B USD 12.5 -41.7
JP
Shimano Inc
TSE:7309
1.4T JPY 12.2 42.3
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 19.6 30.9
CA
BRP Inc
TSX:DOO
8.8B CAD 9.9 19.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.5B CNY 17.6 24.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 18.5 30.6
US
Brunswick Corp
NYSE:BC
5.2B USD 11.1 -37.5
IT
Technogym SpA
MIL:TGYM
3.9B EUR 17.4 34.3
US
Mattel Inc
NASDAQ:MAT
4.4B USD 7 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Playmates Toys Ltd
HKEX:869
Average EV/EBITDA: 13.4
12
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10
5%
2
US
Hasbro Inc
NASDAQ:HAS
12.5
9%
1.4
JP
Shimano Inc
TSE:7309
12.2
14%
0.9
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
CA
BRP Inc
TSX:DOO
9.9
11%
0.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
18.5
8%
2.3
US
Brunswick Corp
NYSE:BC
11.1
14%
0.8
IT
Technogym SpA
MIL:TGYM
17.4
10%
1.7
US
Mattel Inc
NASDAQ:MAT
7
7%
1
P/E Multiple
Earnings Growth PEG
HK
Playmates Toys Ltd
HKEX:869
Average P/E: 26.8
Negative Multiple: -37.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21
7%
3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.7 N/A N/A
JP
Shimano Inc
TSE:7309
42.3
32%
1.3
UK
Games Workshop Group PLC
LSE:GAW
30.9
5%
6.2
CA
BRP Inc
TSX:DOO
19.2
33%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30.6
12%
2.6
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.3
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11.1
11%
1

Market Distribution

In line with most companies in Hong Kong
Percentile
60th
Based on 1 325 companies
60th percentile
12
Low
0 — 4.8
Typical Range
4.8 — 14.9
High
14.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.8
Median 9.6
70th Percentile 14.9
Max 9 749.3

Playmates Toys Ltd
Glance View

Market Cap
572.3m HKD
Industry
Leisure Products

Playmates Toys Ltd. operates as an investment holding company. The company employs 54 full-time employees The company went IPO on 2008-02-01. The businesses of the Company include the design, development, marketing and distribution of toys and family entertainment activity products. The brands under the Company include Teenage Mutant Ninja Turtles, Ben 10, Voltron and Mysticons, among others. The firm operates its businesses in America, Europe and Hong Kong, among others.

Intrinsic Value
0.377 HKD
Overvaluation 22%
Intrinsic Value
Price HK$0.485
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett