Playmates Toys Ltd
HKEX:869

Watchlist Manager
Playmates Toys Ltd Logo
Playmates Toys Ltd
HKEX:869
Watchlist
Price: 0.465 HKD
Market Cap: HK$548.7m

EV/FCFF

16.4
Current
1 205%
Cheaper
vs 3-y average of -1.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.4
=
Enterprise Value
HK$-500m
/
Free Cash Flow to Firm
HK$-30.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.4
=
Enterprise Value
HK$-500m
/
Free Cash Flow to Firm
HK$-30.9m

Valuation Scenarios

Playmates Toys Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (7.1), the stock would be worth HK$0.2 (56% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-56%
Maximum Upside
No Upside Scenarios
Average Downside
50%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 16.4 HK$0.47
0%
Industry Average 7.1 HK$0.2
-56%
Country Average 9.3 HK$0.26
-43%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
HK
Playmates Toys Ltd
HKEX:869
548.7m HKD 16.4 -35.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 19 20.3
US
Hasbro Inc
NASDAQ:HAS
13.5B USD 22.1 -41.7
JP
Shimano Inc
TSE:7309
1.4T JPY 53.4 38.1
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 26.6 31
CA
BRP Inc
TSX:DOO
8.4B CAD 12.4 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 18.3 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 54.5 30
US
Brunswick Corp
NYSE:BC
5.2B USD 16.9 -37.5
IT
Technogym SpA
MIL:TGYM
4B EUR 33 34.7
US
Mattel Inc
NASDAQ:MAT
4.5B USD 13.7 11.4
P/E Multiple
Earnings Growth PEG
HK
Playmates Toys Ltd
HKEX:869
Average P/E: 26.2
Negative Multiple: -35.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.3
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.7 N/A N/A
JP
Shimano Inc
TSE:7309
38.1
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31
5%
6.2
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.7
13%
2.7
US
Mattel Inc
NASDAQ:MAT
11.4
11%
1

Market Distribution

In line with most companies in Hong Kong
Percentile
69th
Based on 1 194 companies
69th percentile
16.4
Low
0 — 4.7
Typical Range
4.7 — 16.9
High
16.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.7
Median 9.3
70th Percentile 16.9
Max 20 343.5

Playmates Toys Ltd
Glance View

Market Cap
548.7m HKD
Industry
Leisure Products

Playmates Toys Ltd. operates as an investment holding company. The company employs 54 full-time employees The company went IPO on 2008-02-01. The businesses of the Company include the design, development, marketing and distribution of toys and family entertainment activity products. The brands under the Company include Teenage Mutant Ninja Turtles, Ben 10, Voltron and Mysticons, among others. The firm operates its businesses in America, Europe and Hong Kong, among others.

Intrinsic Value
0.377 HKD
Overvaluation 19%
Intrinsic Value
Price HK$0.465
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett