Tai Cheung Holdings Ltd
HKEX:88
Cash Flow Statement
Cash Flow Statement
Tai Cheung Holdings Ltd
Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
0
|
645
|
0
|
191
|
0
|
205
|
0
|
386
|
0
|
235
|
0
|
125
|
0
|
(29)
|
0
|
3
|
0
|
(20)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
8
|
0
|
14
|
0
|
14
|
0
|
12
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 162)
|
0
|
(528)
|
0
|
(156)
|
0
|
(166)
|
0
|
(212)
|
0
|
(230)
|
0
|
(189)
|
0
|
(27)
|
0
|
(59)
|
0
|
(28)
|
0
|
|
Cash Taxes Paid |
0
|
(0)
|
0
|
4
|
0
|
12
|
0
|
9
|
0
|
47
|
0
|
54
|
0
|
23
|
0
|
70
|
0
|
104
|
0
|
110
|
0
|
62
|
1
|
(1)
|
(2)
|
23
|
23
|
59
|
61
|
116
|
132
|
92
|
84
|
11
|
1
|
(6)
|
(7)
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
4
|
0
|
5
|
0
|
16
|
0
|
17
|
0
|
17
|
0
|
9
|
0
|
4
|
0
|
5
|
0
|
5
|
0
|
4
|
0
|
4
|
2
|
4
|
4
|
3
|
1
|
7
|
11
|
10
|
13
|
16
|
17
|
16
|
13
|
10
|
8
|
6
|
6
|
9
|
7
|
|
Change in Working Capital |
26
|
(26)
|
(137)
|
(182)
|
(54)
|
75
|
65
|
53
|
223
|
270
|
365
|
249
|
288
|
356
|
435
|
1 181
|
1 913
|
1 070
|
(1 323)
|
(818)
|
542
|
5
|
(44)
|
191
|
652
|
395
|
17
|
(157)
|
344
|
379
|
921
|
486
|
(355)
|
(74)
|
(1 435)
|
(1 334)
|
(6)
|
(69)
|
(210)
|
(116)
|
(38)
|
|
Cash from Operating Activities |
26
N/A
|
(26)
N/A
|
(137)
-422%
|
(182)
-33%
|
(54)
+70%
|
75
N/A
|
65
-13%
|
53
-19%
|
223
+325%
|
270
+21%
|
365
+35%
|
249
-32%
|
288
+15%
|
356
+24%
|
435
+22%
|
1 181
+172%
|
1 913
+62%
|
1 070
-44%
|
(1 323)
N/A
|
(818)
+38%
|
542
N/A
|
19
-97%
|
(44)
N/A
|
309
N/A
|
652
+111%
|
431
-34%
|
17
-96%
|
(118)
N/A
|
344
N/A
|
555
+61%
|
921
+66%
|
491
-47%
|
(355)
N/A
|
(130)
+63%
|
(1 435)
-1 005%
|
(1 376)
+4%
|
(6)
+100%
|
(110)
-1 769%
|
(210)
-90%
|
(152)
+28%
|
(38)
+75%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
33
|
3
|
83
|
110
|
62
|
85
|
107
|
93
|
103
|
104
|
103
|
83
|
84
|
84
|
67
|
293
|
333
|
168
|
161
|
154
|
162
|
133
|
62
|
67
|
134
|
166
|
159
|
157
|
206
|
217
|
192
|
208
|
220
|
210
|
136
|
52
|
28
|
(5)
|
(71)
|
(35)
|
55
|
|
Cash from Investing Activities |
33
N/A
|
3
-92%
|
83
+2 989%
|
110
+32%
|
62
-43%
|
85
+36%
|
107
+26%
|
93
-13%
|
103
+11%
|
104
+1%
|
103
-1%
|
83
-20%
|
84
+1%
|
84
+0%
|
67
-20%
|
293
+336%
|
333
+14%
|
168
-49%
|
161
-4%
|
154
-4%
|
162
+5%
|
132
-18%
|
61
-54%
|
67
+9%
|
134
+101%
|
165
+23%
|
158
-4%
|
156
-1%
|
206
+32%
|
216
+5%
|
191
-12%
|
207
+9%
|
219
+6%
|
210
-4%
|
135
-36%
|
51
-62%
|
27
-46%
|
(5)
N/A
|
(72)
-1 363%
|
(35)
+51%
|
54
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(3)
|
(3)
|
6
|
24
|
53
|
61
|
29
|
39
|
67
|
60
|
(12)
|
(74)
|
(58)
|
(89)
|
(128)
|
(65)
|
15
|
(15)
|
(123)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(185)
|
(117)
|
(185)
|
(185)
|
(185)
|
(185)
|
(185)
|
(198)
|
(204)
|
(216)
|
(216)
|
(216)
|
(216)
|
(148)
|
(148)
|
(148)
|
(148)
|
(148)
|
(148)
|
(148)
|
|
Other |
(58)
|
5
|
85
|
111
|
(45)
|
(171)
|
(144)
|
(89)
|
(91)
|
(88)
|
(121)
|
(393)
|
(386)
|
(129)
|
(160)
|
(173)
|
(190)
|
(191)
|
(191)
|
(191)
|
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(58)
N/A
|
5
N/A
|
85
+1 502%
|
111
+31%
|
(45)
N/A
|
(171)
-282%
|
(144)
+16%
|
(89)
+38%
|
(91)
-3%
|
(88)
+4%
|
(121)
-38%
|
(393)
-226%
|
(386)
+2%
|
(129)
+67%
|
(160)
-23%
|
(173)
-8%
|
(190)
-10%
|
(191)
0%
|
(191)
0%
|
(191)
0%
|
(191)
N/A
|
(191)
0%
|
(188)
+1%
|
(188)
N/A
|
(180)
+5%
|
(162)
+10%
|
(132)
+18%
|
(124)
+6%
|
(169)
-36%
|
(165)
+2%
|
(149)
+9%
|
(156)
-4%
|
(229)
-46%
|
(290)
-27%
|
(206)
+29%
|
(237)
-15%
|
(276)
-16%
|
(213)
+23%
|
(133)
+38%
|
(163)
-23%
|
(271)
-66%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
1
N/A
|
(18)
N/A
|
32
N/A
|
40
+27%
|
(37)
N/A
|
(11)
+70%
|
28
N/A
|
57
+100%
|
235
+314%
|
286
+22%
|
347
+21%
|
(61)
N/A
|
(15)
+76%
|
311
N/A
|
343
+10%
|
1 302
+280%
|
2 055
+58%
|
1 048
-49%
|
(1 353)
N/A
|
(855)
+37%
|
513
N/A
|
(40)
N/A
|
(171)
-326%
|
188
N/A
|
606
+223%
|
434
-28%
|
42
-90%
|
(86)
N/A
|
381
N/A
|
606
+59%
|
963
+59%
|
543
-44%
|
(364)
N/A
|
(210)
+42%
|
(1 506)
-618%
|
(1 562)
-4%
|
(254)
+84%
|
(328)
-29%
|
(414)
-26%
|
(350)
+15%
|
(255)
+27%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
26
N/A
|
(26)
N/A
|
(137)
-422%
|
(182)
-33%
|
(54)
+70%
|
75
N/A
|
65
-13%
|
53
-19%
|
223
+325%
|
270
+21%
|
365
+35%
|
249
-32%
|
288
+15%
|
356
+24%
|
435
+22%
|
1 181
+172%
|
1 913
+62%
|
1 070
-44%
|
(1 323)
N/A
|
(818)
+38%
|
542
N/A
|
18
-97%
|
(44)
N/A
|
309
N/A
|
651
+111%
|
430
-34%
|
16
-96%
|
(119)
N/A
|
343
N/A
|
553
+61%
|
921
+66%
|
491
-47%
|
(355)
N/A
|
(131)
+63%
|
(1 436)
-1 000%
|
(1 377)
+4%
|
(6)
+100%
|
(111)
-1 628%
|
(210)
-90%
|
(152)
+28%
|
(38)
+75%
|