First Time Loading...
S

SJM Holdings Ltd
HKEX:880

Watchlist Manager
SJM Holdings Ltd
HKEX:880
Watchlist
Price: 3.21 HKD 3.55%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

49.7B
-3%
Assets
Growth Rates:
1 Year
-6%
3 Years
-6%
5 Years
-12%
7 Years
+28%
10 Years
+17%
35.8B
-2%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+27%
5 Years
+24%
7 Years
+156%
10 Years
+89%
13.9B
-5%
Equity
Growth Rates:
1 Year
-13%
3 Years
-43%
5 Years
-49%
7 Years
-44%
10 Years
-40%

Balance Sheet Decomposition
SJM Holdings Ltd

49.7B
Assets
35.8B
Liabilities
49.7B
Assets
35.8B
Liabilities
Current Assets 4.4B
Cash & Short-Term Investments 3.5B
Receivables 706.5m
Other Current Assets 185.6m
Non-Current Assets 45.3B
Long-Term Investments 454.1m
PP&E 40.8B
Intangibles 2.3B
Other Non-Current Assets 1.7B
Current Liabilities 5.3B
Accounts Payable 4.2B
Other Current Liabilities 1B
Non-Current Liabilities 30.5B
Long-Term Debt 27.7B
Other Non-Current Liabilities 2.8B

Balance Sheet
SJM Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
9 547
10 372
9 510
6 171
6 323
8 738
5 308
3 024
6 283
3 089
Cash
9 547
10 372
9 510
6 171
6 323
8 738
5 308
3 024
6 283
3 089
Short-Term Investments
14 338
6 503
3 728
9 803
12 369
5 766
818
177
573
453
Total Receivables
1 934
1 474
1 316
1 011
1 558
1 116
625
553
519
707
Accounts Receivables
981
647
425
268
210
190
113
0
2
707
Other Receivables
952
827
891
743
1 347
927
513
553
517
0
Inventory
63
63
69
83
91
103
122
151
147
148
Other Current Assets
246
265
427
156
293
1 219
174
320
359
38
Total Current Assets
26 128
18 677
15 050
17 224
20 632
16 942
7 047
4 226
7 880
4 434
PP&E Net
11 604
14 054
19 851
24 690
30 379
38 024
42 912
43 949
42 649
40 837
PP&E Gross
11 604
14 054
19 851
24 690
30 379
38 024
42 912
43 949
42 649
0
Accumulated Depreciation
8 019
8 976
9 933
10 873
11 912
12 489
12 914
13 591
16 156
0
Intangible Assets
21
8
2
0
0
198
132
44
0
2 297
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
755
429
616
624
1 351
1 340
1 042
979
510
454
Other Long-Term Assets
3 536
3 686
3 236
3 749
4 037
1 122
1 589
708
1 609
1 717
Total Assets
42 215
N/A
36 855
-13%
38 755
+5%
46 287
+19%
56 399
+22%
57 626
+2%
52 722
-9%
49 906
-5%
52 648
+5%
49 740
-6%
Liabilities
Accounts Payable
14 383
10 730
11 633
11 174
11 958
12 044
308
263
87
4 231
Accrued Liabilities
0
0
0
0
0
0
1 186
1 244
842
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
258
158
539
200
200
395
5 529
13 530
753
1 008
Other Current Liabilities
391
409
555
85
117
124
6 275
4 032
2 857
36
Total Current Liabilities
15 033
11 297
12 727
11 459
12 274
12 563
13 297
19 070
4 539
5 276
Long-Term Debt
733
554
0
7 935
15 245
15 611
14 445
10 028
31 674
27 737
Deferred Income Tax
133
112
81
50
23
12
11
11
11
11
Minority Interest
98
154
88
72
135
238
112
62
15
150
Other Liabilities
1 454
1 412
1 106
1 374
1 170
204
330
393
411
2 631
Total Liabilities
17 451
N/A
13 529
-22%
14 002
+3%
20 890
+49%
28 847
+38%
28 627
-1%
28 193
-2%
29 563
+5%
36 649
+24%
35 804
-2%
Equity
Common Stock
11 232
11 236
11 238
11 242
11 254
11 281
11 436
11 479
14 415
14 415
Retained Earnings
13 404
12 109
13 417
14 141
15 972
17 439
13 129
8 974
1 175
480
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
128
19
98
15
326
278
36
109
166
0
Other Equity
0
0
0
0
0
0
0
0
575
0
Total Equity
24 764
N/A
23 326
-6%
24 753
+6%
25 397
+3%
27 552
+8%
28 998
+5%
24 528
-15%
20 344
-17%
15 999
-21%
13 936
-13%
Total Liabilities & Equity
42 215
N/A
36 855
-13%
38 755
+5%
46 287
+19%
56 399
+22%
57 626
+2%
52 722
-9%
49 906
-5%
52 648
+5%
49 740
-6%
Shares Outstanding
Common Shares Outstanding
5 656
5 657
6 036
6 037
6 038
6 043
6 058
6 062
7 102
7 102

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.