Daohe Global Group Ltd
HKEX:915
Balance Sheet
Balance Sheet Decomposition
Daohe Global Group Ltd
Current Assets | 27.3m |
Cash & Short-Term Investments | 20.1m |
Receivables | 3.9m |
Other Current Assets | 3.2m |
Non-Current Assets | 2.1m |
Long-Term Investments | 123k |
PP&E | 1.7m |
Other Non-Current Assets | 309k |
Current Liabilities | 15.2m |
Accounts Payable | 1.5m |
Accrued Liabilities | 6.5m |
Short-Term Debt | 4.2m |
Other Current Liabilities | 3m |
Non-Current Liabilities | 932k |
Long-Term Debt | 566k |
Other Non-Current Liabilities | 366k |
Balance Sheet
Daohe Global Group Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
13
|
17
|
13
|
12
|
16
|
14
|
17
|
|
Cash Equivalents |
13
|
17
|
13
|
12
|
16
|
14
|
17
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
4
|
4
|
|
Total Receivables |
9
|
9
|
10
|
6
|
10
|
5
|
4
|
|
Accounts Receivables |
9
|
9
|
6
|
4
|
8
|
3
|
4
|
|
Other Receivables |
0
|
0
|
4
|
3
|
2
|
2
|
0
|
|
Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
5
|
4
|
1
|
2
|
2
|
1
|
2
|
|
Total Current Assets |
27
|
31
|
24
|
21
|
29
|
25
|
27
|
|
PP&E Net |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
|
PP&E Gross |
1
|
1
|
2
|
2
|
1
|
1
|
0
|
|
Accumulated Depreciation |
4
|
4
|
4
|
4
|
4
|
4
|
0
|
|
Intangible Assets |
55
|
18
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
69
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
69
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
152
N/A
|
50
-67%
|
26
-48%
|
23
-13%
|
31
+33%
|
26
-15%
|
29
+12%
|
|
Liabilities | ||||||||
Accounts Payable |
5
|
4
|
2
|
2
|
4
|
1
|
2
|
|
Accrued Liabilities |
12
|
8
|
4
|
2
|
4
|
3
|
7
|
|
Short-Term Debt |
0
|
4
|
4
|
5
|
5
|
4
|
4
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
4
|
4
|
5
|
5
|
5
|
5
|
2
|
|
Total Current Liabilities |
21
|
19
|
16
|
15
|
19
|
14
|
15
|
|
Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Deferred Income Tax |
14
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
2
|
0
|
1
|
0
|
0
|
0
|
|
Total Liabilities |
40
N/A
|
26
-35%
|
17
-36%
|
16
-3%
|
20
+23%
|
15
-25%
|
16
+7%
|
|
Equity | ||||||||
Common Stock |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
Retained Earnings |
69
|
153
|
166
|
170
|
166
|
165
|
7
|
|
Additional Paid In Capital |
153
|
153
|
153
|
153
|
153
|
153
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
7
|
4
|
3
|
3
|
3
|
2
|
0
|
|
Total Equity |
111
N/A
|
25
-78%
|
10
-60%
|
7
-29%
|
11
+58%
|
11
+3%
|
13
+18%
|
|
Total Liabilities & Equity |
152
N/A
|
50
-67%
|
26
-48%
|
23
-13%
|
31
+33%
|
26
-15%
|
29
+12%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|