Sinopec Kantons Holdings Ltd
HKEX:934
Balance Sheet
Balance Sheet Decomposition
Sinopec Kantons Holdings Ltd
Current Assets | 6.6B |
Cash & Short-Term Investments | 5.6B |
Receivables | 985.8m |
Other Current Assets | 3.4m |
Non-Current Assets | 9.3B |
Long-Term Investments | 7.8B |
PP&E | 1.4B |
Other Non-Current Assets | 1.8m |
Current Liabilities | 466.7m |
Accounts Payable | 30.2m |
Accrued Liabilities | 86.5m |
Other Current Liabilities | 350.1m |
Non-Current Liabilities | 261.2m |
Long-Term Debt | 23.1m |
Other Non-Current Liabilities | 238.1m |
Balance Sheet
Sinopec Kantons Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
423
|
217
|
247
|
96
|
98
|
2
|
4
|
3 349
|
3 750
|
1 704
|
|
Cash |
423
|
217
|
247
|
96
|
98
|
2
|
4
|
3 349
|
3 750
|
1 704
|
|
Short-Term Investments |
1 199
|
582
|
811
|
227
|
312
|
224
|
126
|
432
|
447
|
3 786
|
|
Total Receivables |
730
|
1 430
|
988
|
1 173
|
1 006
|
1 042
|
1 137
|
1 411
|
1 622
|
591
|
|
Accounts Receivables |
611
|
1 164
|
299
|
634
|
606
|
945
|
631
|
637
|
653
|
536
|
|
Other Receivables |
119
|
266
|
689
|
539
|
399
|
98
|
507
|
774
|
969
|
55
|
|
Inventory |
47
|
24
|
21
|
16
|
15
|
17
|
72
|
4
|
4
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
94
|
93
|
0
|
0
|
0
|
|
Total Current Assets |
2 400
|
2 253
|
2 067
|
1 512
|
1 431
|
1 380
|
1 433
|
5 196
|
5 823
|
6 085
|
|
PP&E Net |
1 958
|
8 302
|
7 576
|
6 872
|
6 915
|
6 212
|
6 410
|
2 181
|
2 099
|
1 520
|
|
PP&E Gross |
1 958
|
8 302
|
7 576
|
6 872
|
6 915
|
6 212
|
6 410
|
2 181
|
2 099
|
1 520
|
|
Accumulated Depreciation |
1 905
|
3 438
|
3 725
|
3 978
|
4 713
|
4 888
|
5 155
|
2 778
|
2 982
|
2 749
|
|
Long-Term Investments |
6 108
|
6 841
|
7 125
|
7 234
|
8 019
|
7 827
|
7 823
|
8 620
|
7 923
|
7 753
|
|
Other Long-Term Assets |
724
|
857
|
846
|
682
|
724
|
677
|
31
|
17
|
1
|
2
|
|
Total Assets |
11 191
N/A
|
18 252
+63%
|
17 614
-3%
|
16 300
-7%
|
17 089
+5%
|
16 097
-6%
|
15 697
-2%
|
16 015
+2%
|
15 847
-1%
|
15 360
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
44
|
758
|
77
|
51
|
113
|
120
|
135
|
95
|
117
|
37
|
|
Accrued Liabilities |
247
|
163
|
147
|
149
|
174
|
116
|
86
|
100
|
81
|
91
|
|
Short-Term Debt |
0
|
0
|
0
|
2 274
|
2 388
|
1 619
|
710
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 054
|
1 815
|
6
|
7
|
7
|
|
Other Current Liabilities |
946
|
536
|
3 939
|
758
|
137
|
338
|
559
|
896
|
34
|
99
|
|
Total Current Liabilities |
1 237
|
1 457
|
4 163
|
3 232
|
2 812
|
4 247
|
3 305
|
1 097
|
239
|
234
|
|
Long-Term Debt |
0
|
4 183
|
3 939
|
3 354
|
2 775
|
0
|
12
|
22
|
16
|
28
|
|
Deferred Income Tax |
98
|
103
|
96
|
100
|
110
|
130
|
147
|
164
|
177
|
178
|
|
Minority Interest |
10
|
39
|
39
|
38
|
37
|
36
|
36
|
35
|
34
|
2
|
|
Other Liabilities |
0
|
5
|
5
|
13
|
21
|
20
|
18
|
16
|
15
|
54
|
|
Total Liabilities |
1 344
N/A
|
5 787
+331%
|
8 241
+42%
|
6 737
-18%
|
5 756
-15%
|
4 434
-23%
|
3 518
-21%
|
1 334
-62%
|
482
-64%
|
496
+3%
|
|
Equity | |||||||||||
Common Stock |
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
|
Retained Earnings |
2 486
|
5 206
|
2 765
|
3 621
|
4 618
|
5 582
|
6 419
|
8 224
|
8 777
|
8 715
|
|
Additional Paid In Capital |
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
6 301
|
|
Other Equity |
811
|
710
|
59
|
608
|
166
|
468
|
789
|
93
|
38
|
400
|
|
Total Equity |
9 847
N/A
|
12 465
+27%
|
9 373
-25%
|
9 562
+2%
|
11 333
+19%
|
11 662
+3%
|
12 179
+4%
|
14 680
+21%
|
15 365
+5%
|
14 864
-3%
|
|
Total Liabilities & Equity |
11 191
N/A
|
18 252
+63%
|
17 614
-3%
|
16 300
-7%
|
17 089
+5%
|
16 097
-6%
|
15 697
-2%
|
16 015
+2%
|
15 847
-1%
|
15 360
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|